Smart Sand, Inc.
SND Nasdaq Mining & Quarrying Of Nonmetallic Minerals (No Fuels) Financials FY2016–FY2025
Last close · Oct 23, 2026
$4.76
0.2%What Smart Sand, Inc. does
No business description yet.
- Legal name
- Smart Sand, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K · Feb 26, 2026
- Accession · CIK
- 0001529628-26-000006
0001529628
Revenue and margins
Smart Sand, Inc. had $330M of revenue in fiscal 2025, up 6.0% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew −25.4% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $32.5M in fiscal 2025, 9.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Smart Sand, Inc. returned $6.6M to shareholders in fiscal 2025, 20% of free cash flow. The diluted share count rose 1.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably Smart Sand, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $25.6M | $5.5M | $6.1M | $1.6M | $22.6M |
| Debt incl. finance leases | $22.8M | $18.6M | $21.0M | $15.2M | $15.3M |
| Net debt / EBITDA | — | — | 14.4x | 2.4x | — |
| Debt / equity | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x |
| Current ratio | 1.5x | 1.3x | 1.1x | 1.7x | 1.8x |
| Quick ratio | 1.2x | 0.9x | 0.6x | 1.2x | 1.1x |
| Total assets | $374M | $360M | $346M | $342M | $340M |
| Total liabilities | $133M | $117M | $104M | $97.7M | $100M |
| Shareholders' equity | $241M | $243M | $242M | $244M | $240M |
| Net debt (− = net cash) | −$2.8M | $13.1M | $14.9M | $13.7M | −$7.2M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✕ | ✓ | ✕ |
| Current ratio rose | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✕ | ✓ | ✓ |
| Share count didn't rise | — | ✕ | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✕ | ✕ |
| Gross margin rose | — | ✕ | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ |
| Revenue rose relative to assets | — | ✓ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ |
| F-score | — / 3 | 4 / 9 | 5 / 9 | 8 / 9 | 6 / 9 | 4 / 9 | 6 / 9 | 7 / 9 | 7 / 9 | 5 / 9 |
| Accruals ratio | −9.4% | 2.8% | −10.9% | −3.8% | 3.1% | −20.7% | −1.7% | −7.5% | −4.3% | −12.6% |
| Altman Z'' | 7.74 | 5.47 | 3.61 | 4.68 | 4.05 | 1.82 | 3.06 | 3.26 | 4.00 | 3.81 |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $59.2M | $137M | $212M | $233M | $122M | $127M | $256M | $296M | $311M | $330M |
| Gross profit | $32.7M | $36.9M | $69.4M | $81.1M | $18.1M | −$15.9M | $29.6M | $41.6M | $44.8M | $37.9M |
| Operating income | $20.4M | $18.7M | $27.7M | $43.5M | −$13.0M | −$63.5M | −$3.1M | −$1.5M | $3.0M | −$4.5M |
| Pretax income | $19.8M | $18.7M | $25.6M | $39.4M | $25.0M | −$59.7M | −$3.9M | −$2.3M | $0.3M | −$5.6M |
| Income tax | $9.4M | −$2.8M | $5.5M | $7.8M | −$13.0M | −$9.0M | −$3.2M | −$6.9M | −$2.7M | −$6.9M |
| Net income | $10.4M | $21.5M | $20.1M | $31.6M | $38.0M | −$50.7M | −$0.7M | $4.6M | $3.0M | $1.3M |
| Diluted EPS | $0.42 | $0.53 | $0.50 | $0.78 | $0.94 | −$1.21 | −$0.02 | $0.12 | $0.08 | $0.03 |
| Diluted shares | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $26.7M | $15.6M | $50.9M | $44.6M | $25.5M | $32.4M | $5.4M | $31.0M | $17.9M | $44.1M |
| Capital expenditure | $2.5M | $51.2M | $96.1M | $25.5M | $8.6M | $11.2M | $12.7M | $23.0M | $7.0M | $11.6M |
| Free cash flow | $24.2M | −$35.5M | −$45.2M | $19.1M | $16.9M | $21.2M | −$7.3M | $8.0M | $10.9M | $32.5M |
| Depreciation and amortization | $6.5M | $7.9M | $1.8M | $2.4M | $1.9M | $2.0M | $2.2M | $2.5M | $2.6M | $2.4M |
| Stock-based compensation | $1.4M | $2.0M | $2.9M | $2.9M | $3.8M | $3.2M | $3.2M | $3.5M | $3.2M | $3.7M |
| Acquisitions | $0.0M | $0.0M | $29.9M | $0.0M | $0.0M | $0.0M | $6.5M | $0.0M | $0.0M | — |
| Share buybacks | $0.4M | $0.1M | $2.2M | $0.1M | $1.2M | $0.4M | $0.5M | $0.0M | $0.4M | $0.6M |
| Dividends paid | — | — | — | — | — | — | $0.0M | $0.0M | $3.9M | $5.9M |
| Dividends and buybacks | $0.4M | $0.1M | $2.2M | $0.1M | $1.2M | $0.4M | $0.5M | $0.0M | $4.3M | $6.6M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $46.6M | $34.7M | $1.5M | $2.6M | $11.7M | $25.6M | $5.5M | $6.1M | $1.6M | $22.6M |
| Total debt | $0.6M | $0.9M | $48.7M | $34.4M | $29.3M | $22.5M | $17.8M | $20.2M | $14.7M | $15.0M |
| Finance lease liabilities | — | — | — | $0.6M | $0.5M | $0.4M | $0.8M | $0.8M | $0.5M | $0.3M |
| Current assets | $65.0M | $73.2M | $50.1M | $92.2M | $112M | $73.9M | $68.1M | $61.9M | $75.5M | $88.1M |
| Current liabilities | $13.7M | $34.6M | $24.7M | $40.0M | $37.3M | $48.6M | $51.9M | $54.5M | $43.2M | $49.9M |
| Inventory | $10.3M | $9.5M | $18.6M | $21.4M | $19.1M | $15.0M | $20.2M | $26.8M | $25.0M | $31.1M |
| Property and equipment, net | $104M | $172M | $248M | $230M | $275M | $262M | $259M | $255M | $237M | $223M |
| Goodwill | — | $0.0M | $0.0M | — | — | — | — | — | — | — |
| Intangible assets | — | $0.0M | $18.1M | $9.0M | $8.3M | $7.5M | $6.7M | $5.9M | $5.1M | $4.3M |
| Total assets | $173M | $247M | $320M | $363M | $428M | $374M | $360M | $346M | $342M | $340M |
| Total liabilities | $31.0M | $56.8M | $111M | $118M | $139M | $133M | $117M | $104M | $97.7M | $100M |
| Shareholders' equity | $142M | $190M | $211M | $246M | $289M | $241M | $243M | $242M | $244M | $240M |
| Margins | ||||||||||
| Gross margin | 55.1% | 26.9% | 32.6% | 34.8% | 14.8% | −12.6% | 11.6% | 14.0% | 14.4% | 11.5% |
| Operating margin | 34.4% | 13.6% | 13.0% | 18.7% | −10.6% | −50.1% | −1.2% | −0.5% | 1.0% | −1.4% |
| EBITDA margin | 45.4% | 19.4% | 13.9% | 19.7% | −9.1% | −48.6% | −0.3% | 0.3% | 1.8% | −0.6% |
| Net margin | 17.5% | 15.7% | 9.5% | 13.6% | 31.0% | −40.0% | −0.3% | 1.6% | 1.0% | 0.4% |
| FCF margin | 40.8% | −25.9% | −21.3% | 8.2% | 13.8% | 16.8% | −2.9% | 2.7% | 3.5% | 9.9% |
| Returns | ||||||||||
| Return on capital | 13.7% | 12.0% | 8.4% | 12.6% | −4.2% | −21.1% | −1.0% | −0.5% | 1.2% | −1.5% |
| Return on capital employed | 12.8% | 8.8% | 9.4% | 13.4% | −3.3% | −19.5% | −1.0% | −0.5% | 1.0% | −1.5% |
| Return on equity | 7.3% | 12.9% | 10.0% | 13.9% | 14.2% | −19.1% | −0.3% | 1.9% | 1.2% | 0.6% |
| Return on assets | 6.0% | 10.2% | 7.1% | 9.3% | 9.6% | −12.6% | −0.2% | 1.3% | 0.9% | 0.4% |
| Return on tangible equity | 7.3% | 11.3% | 10.4% | 13.4% | 13.5% | −21.7% | −0.3% | 2.0% | 1.3% | 0.6% |
| Growth | ||||||||||
| Revenue growth | — | 131.7% | 54.8% | 9.7% | −47.5% | 3.5% | 101.9% | 15.7% | 5.2% | 6.0% |
| Net income growth | — | 107.4% | −6.6% | 57.3% | 20.0% | −233.5% | — | — | −35.6% | −55.0% |
| EPS growth | — | 26.2% | −5.7% | 56.0% | 20.5% | −228.7% | — | — | −33.3% | −62.5% |
| FCF growth | — | −246.9% | — | — | −11.4% | 25.4% | −134.5% | — | 36.4% | 199.6% |
| Share count change | — | 64.0% | 0.4% | −0.3% | −0.2% | 3.8% | 1.5% | −7.9% | 0.1% | 1.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | −1.7x | −1.3x | 1.6x | 0.7x | — | — | — | 14.4x | 2.4x | — |
| Debt / equity | 0.0x | 0.0x | 0.2x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x |
| Current ratio | 4.7x | 2.1x | 2.0x | 2.3x | 3.0x | 1.5x | 1.3x | 1.1x | 1.7x | 1.8x |
| Quick ratio | 4.0x | 1.8x | 1.3x | 1.8x | 2.5x | 1.2x | 0.9x | 0.6x | 1.2x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.3% | 37.3% | 45.2% | 11.0% | 7.0% | 8.9% | 5.0% | 7.8% | 2.3% | 3.5% |
| Stock comp / revenue | 2.4% | 1.5% | 1.4% | 1.2% | 3.1% | 2.5% | 1.2% | 1.2% | 1.0% | 1.1% |
| Payouts / FCF | 1.7% | — | — | 0.7% | 6.8% | 1.9% | — | 0.0% | 39.8% | 20.2% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 4.0 | 5.0 | 8.0 | 6.0 | 4.0 | 6.0 | 7.0 | 7.0 | 5.0 |
| Altman Z'' | 7.7 | 5.5 | 3.6 | 4.7 | 4.1 | 1.8 | 3.1 | 3.3 | 4.0 | 3.8 |
| Accruals ratio | −9.4% | 2.8% | −10.9% | −3.8% | 3.1% | −20.7% | −1.7% | −7.5% | −4.3% | −12.6% |
Source: SEC EDGAR XBRL filings (CIK 0001529628). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
