Spruce Power Holding Corp
SPRU NYSE Electric Services Financials FY2019โFY2025
Last close ยท Oct 23, 2026
$1.33
0.0%What Spruce Power Holding Corp does
No business description yet.
- Legal name
- SPRUCE POWER HOLDING CORP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 31, 2026
- Accession ยท CIK
- 0001628280-26-022506
0001772720
Revenue and margins
Spruce Power Holding Corp had $112M of revenue in fiscal 2025, up 36.2% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$3.8M in fiscal 2025, โ3.4% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Spruce Power Holding Corp returned โ to shareholders in fiscal 2025. The diluted share count fell 2.2%.
Balance sheet
Cash, debt and the ratios that show how comfortably Spruce Power Holding Corp can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $352M | $220M | $141M | $72.8M | $54.8M |
| Debt incl. finance leases | $0.1M | $533M | $647M | $731M | $696M |
| Net debt / EBITDA | โ | โ | โ | โ | 13.3x |
| Debt / equity | 0.0x | 1.8x | 3.0x | 5.1x | 5.9x |
| Interest coverage | โ948.5x | โ5.2x | โ0.9x | โ1.3x | 0.4x |
| Current ratio | 22.5x | 4.6x | 2.8x | 2.3x | 0.5x |
| Quick ratio | 21.6x | 4.6x | 2.8x | 2.3x | 0.5x |
| Total assets | $393M | $827M | $895M | $898M | $837M |
| Total liabilities | $31.4M | $538M | $680M | $752M | $716M |
| Shareholders' equity | $362M | $289M | $215M | $144M | $119M |
| Net debt (โ = net cash) | โ$352M | $313M | $505M | $658M | $641M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 5 / 9 | 3 / 8 | 3 / 8 | 3 / 9 | 2 / 8 | 4 / 8 |
| Accruals ratio | โ36.2% | โ22.9% | 20.9% | โ5.0% | โ3.7% | โ3.2% | โ2.6% |
| Altman Z'' | โ40.27 | 6.11 | 16.64 | 1.03 | 0.08 | โ0.81 | โ2.02 |
7 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | $7.2M | $20.3M | $0.0M | $23.2M | $79.9M | $82.1M | $112M |
| Net interest income | โ$2.2M | โ$6.4M | โ$0.0M | โ$10.1M | โ | โ | โ |
| Gross profit | โ$0.9M | $2.7M | โ$0.7M | $13.2M | $42.0M | โ | โ |
| Research and development | $2.9M | $4.4M | $10.8M | โ | โ | โ | โ |
| Operating income | โ$13.6M | โ$15.3M | โ$35.1M | โ$59.3M | โ$36.8M | โ$50.4M | $17.9M |
| Interest expense | $0.1M | $0.1M | $0.0M | $11.4M | $41.9M | $40.2M | $50.9M |
| Income tax | โ | โ | โ | โ | โ | โ | $0.0M |
| Net income | โ$14.9M | โ$60.6M | $28.8M | โ$93.9M | โ$65.8M | โ$70.5M | โ$26.0M |
| Diluted EPS | โ$0.19 | โ$0.72 | $0.19 | โ$5.27 | โ$3.58 | โ$3.82 | โ$1.44 |
| Diluted shares | 0.08B | 0.08B | 0.15B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | |||||||
| Cash from operations | โ$11.6M | โ$19.9M | โ$48.5M | โ$63.5M | โ$33.7M | โ$41.8M | โ$3.5M |
| Capital expenditure | $0.0M | $0.1M | $3.6M | $0.0M | $0.5M | $0.4M | $0.2M |
| Free cash flow | โ$11.6M | โ$20.0M | โ$52.1M | โ$63.5M | โ$34.2M | โ$42.2M | โ$3.8M |
| Depreciation and amortization | $0.3M | $0.6M | $0.0M | $6.5M | $21.6M | $24.4M | $30.2M |
| Stock-based compensation | $0.2M | $1.0M | $7.9M | $10.0M | $2.9M | $2.7M | $3.0M |
| Acquisitions | โ | โ | $0.0M | $32.6M | $43.1M | $133M | $5.3M |
| Balance sheet | |||||||
| Cash and short-term investments | $3.5M | $330M | $352M | $220M | $141M | $72.8M | $54.8M |
| Total debt | $3.3M | $0.2M | $0.1M | $533M | $647M | $731M | $696M |
| Finance lease liabilities | โ | $0.9M | โ | โ | โ | โ | โ |
| Current assets | $7.1M | $345M | $375M | $275M | $203M | $136M | $116M |
| Current liabilities | $15.5M | $9.1M | $16.6M | $59.7M | $71.7M | $59.6M | $239M |
| Inventory | $2.2M | $3.6M | $15.3M | โ | โ | โ | โ |
| Property and equipment, net | $0.8M | $0.6M | $0.0M | $396M | $484M | $589M | $561M |
| Goodwill | $0.5M | $0.5M | $0.0M | $28.8M | $28.8M | $0.0M | โ |
| Intangible assets | $0.8M | $0.6M | $4.9M | $0.0M | $10.2M | $9.0M | $7.8M |
| Total assets | $9.2M | $347M | $393M | $827M | $895M | $898M | $837M |
| Total liabilities | $22.9M | $158M | $31.4M | $538M | $680M | $752M | $716M |
| Shareholders' equity | โ$13.7M | $189M | $362M | $289M | $215M | $144M | $119M |
| Margins | |||||||
| Gross margin | โ11.9% | 13.5% | โ | 57.1% | 52.7% | โ | โ |
| Operating margin | โ188.1% | โ75.2% | โ | โ255.6% | โ46.1% | โ61.4% | 16.0% |
| EBITDA margin | โ183.6% | โ72.1% | โ | โ227.8% | โ19.1% | โ31.7% | 43.0% |
| Net margin | โ206.5% | โ298.0% | โ | โ405.0% | โ82.4% | โ85.9% | โ23.3% |
| FCF margin | โ160.5% | โ98.5% | โ | โ273.7% | โ42.8% | โ51.4% | โ3.4% |
| Net interest share of revenue | โ29.8% | โ31.3% | โ | โ43.4% | โ | โ | โ |
| Returns | |||||||
| Return on capital | โ | โ | โ270.9% | โ7.8% | โ4.0% | โ5.0% | 1.9% |
| Return on capital employed | 217.5% | โ4.5% | โ9.3% | โ7.7% | โ4.5% | โ6.0% | 3.0% |
| Return on equity | โ | โ69.2% | 10.5% | โ28.9% | โ26.1% | โ39.3% | โ19.8% |
| Return on assets | โ161.1% | โ34.0% | 7.8% | โ15.4% | โ7.6% | โ7.9% | โ3.0% |
| Return on tangible equity | โ | โ32.3% | 8.1% | โ36.1% | โ37.5% | โ52.3% | โ23.4% |
| Growth | |||||||
| Revenue growth | โ | 181.9% | โ100.0% | โ | 244.3% | 2.8% | 36.2% |
| Net income growth | โ | โ | โ | โ426.3% | โ | โ | โ |
| EPS growth | โ | โ | โ | โ2,873.7% | โ | โ | โ |
| Share count change | โ | 5.9% | 75.6% | โ88.0% | 3.1% | 0.4% | โ2.2% |
| Financial health | |||||||
| Net debt / EBITDA | โ | โ | โ | โ | โ | โ | 13.3x |
| Debt / equity | โ | 0.0x | 0.0x | 1.8x | 3.0x | 5.1x | 5.9x |
| Interest coverage | โ137.1x | โ162.7x | โ948.5x | โ5.2x | โ0.9x | โ1.3x | 0.4x |
| Current ratio | 0.5x | 38.0x | 22.5x | 4.6x | 2.8x | 2.3x | 0.5x |
| Quick ratio | 0.3x | 37.6x | 21.6x | 4.6x | 2.8x | 2.3x | 0.5x |
| Capital allocation | |||||||
| Capex / revenue | 0.4% | 0.7% | โ | 0.0% | 0.6% | 0.4% | 0.2% |
| Stock comp / revenue | 2.9% | 4.8% | โ | 43.1% | 3.6% | 3.3% | 2.6% |
| Quality scores | |||||||
| Piotroski F-score | โ | 5.0 | 3.0 | 3.0 | 3.0 | 2.0 | 4.0 |
| Altman Z'' | โ40.3 | 6.1 | 16.6 | 1.0 | 0.1 | โ0.8 | โ2.0 |
| Accruals ratio | โ36.2% | โ22.9% | 20.9% | โ5.0% | โ3.7% | โ3.2% | โ2.6% |
Source: SEC EDGAR XBRL filings (CIK 0001772720). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
