Skip to content
stoqly

Stem, Inc.

STEM NYSE Services-Computer Integrated Systems Design Financials FY2019–FY2025

Revenue Total sales reported in the income statement.
$156M
8.1% vs prior year
Operating margin Operating income as a share of revenue.
−35.6%
545.0 pts
Net income Profit after all expenses, interest and tax.
$138M
Free cash flow Cash from operations minus capital spending.
—
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
—
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On −$8.14 EPS (TTM)

What Stem, Inc. does

No business description yet.

Legal name
STEM, INC.
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Mar 5, 2026
Accession · CIK
0001758766-26-000016
0001758766

Revenue and margins

Stem, Inc. had $156M of revenue in fiscal 2025, up 8.1% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was — in fiscal 2025, — of revenue. Cash from operations minus capital spending.

Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Stem, Inc. returned — to shareholders in fiscal 2025. The diluted share count rose 5.2%.

Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Stem, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $921M$250M$114M$56.3M$48.9M
Interest coverage −4.8x−12.5x−12.0x−45.9x−2.3x
Current ratio 11.6x2.0x1.9x1.1x0.9x
Quick ratio 11.4x2.0x1.8x1.1x0.9x
Total assets $1.2B$1.4B$1.4B$437M$309M
Total liabilities $524M$870M$930M$835M$558M
Shareholders' equity $668M$552M$426M−$398M−$249M
Net debt (− = net cash) —————

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY19FY20FY21FY22FY23FY24FY25
Net income is positive ✕ ✕ ✕ ✕ ✕ ✕ ✓
Cash from operations is positive ✕ ✕ ✕ ✕ ✕ ✕ ✓
Return on assets rose — ✓ ✓ ✕ ✕ ✕ ✓
Cash from operations exceeds net income ✓ ✓ ✕ ✓ ✕ ✓ ✕
Debt fell relative to assets — — — — — — —
Current ratio rose — ✓ ✓ ✕ ✕ ✕ ✕
Share count didn't rise — ✓ ✕ ✕ ✓ ✕ ✕
Gross margin rose — ✓ ✓ ✓ ✕ ✕ ✓
Revenue rose relative to assets — ✕ ✕ ✓ ✓ ✕ ✓
F-score — / 35 / 83 / 83 / 82 / 81 / 85 / 8
Accruals ratio −11,753.4%−118.8%0.0%−1.4%4.8%−91.1%35.1%
Altman Z'' −1,382.00−13.064.63−0.18−1.19−25.41−17.62

7 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $17.6M $36.3M $127M $363M $462M $145M $156M
Gross profit −$3.3M −$3.9M $1.2M $33.1M $3.7M −$11.1M $60.0M
Research and development $14.7M $15.9M $22.7M $38.3M $56.5M $51.3M $35.3M
Operating income −$47.9M −$49.4M −$83.1M −$131M −$179M −$839M −$55.7M
Interest expense $12.5M $20.8M $17.4M $10.5M $15.0M $18.3M $23.9M
Pretax income −$59.4M −$156M −$101M −$139M −$140M −$854M $138M
Income tax $0.0M $0.0M $0.0M −$15.2M $0.4M $0.3M $0.5M
Net income −$59.4M −$156M −$101M −$124M −$140M −$854M $138M
Net income to common −$64.8M −$166M −$101M −$124M −$140M −$854M $138M
Diluted EPS −$1.51 −$4.13 −$0.96 −$0.81 −$18.05 −$105.80 −$9.18
Diluted shares 0.04B 0.04B 0.11B 0.15B 0.01B 0.01B 0.01B
Cash flow
Cash from operations −$29.7M −$33.7M −$101M −$106M −$207M −$36.7M $6.9M
Depreciation and amortization $13.9M $17.7M $24.5M $45.4M $46.3M $45.0M $44.9M
Stock-based compensation $1.5M $4.5M $13.5M $28.7M $45.1M $18.5M $10.2M
Acquisitions — $0.0M $0.0M $533M $1.8M $0.0M $0.0M
Balance sheet
Cash and short-term investments $12.9M $6.9M $921M $250M $114M $56.3M $48.9M
Current assets $0.0M $49.3M $1.0B $533M $473M $137M $100M
Current liabilities $0.2M $191M $88.0M $267M $251M $129M $111M
Inventory — $20.8M $22.7M $8.4M $26.7M — —
Property and equipment, net — $124M $106M $90.8M $74.4M $58.8M $43.9M
Goodwill — $1.7M $1.7M $547M $547M $0.0M $0.0M
Intangible assets — $12.1M $14.0M $162M $157M $144M $123M
Total assets $0.3M $206M $1.2B $1.4B $1.4B $437M $309M
Total liabilities $0.2M $383M $524M $870M $930M $835M $558M
Preferred stock — $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M
Shareholders' equity −$24.5M −$177M $668M $552M $426M −$398M −$249M
Margins
Gross margin −18.6% −10.8% 1.0% 9.1% 0.8% −7.6% 38.4%
Operating margin −272.6% −136.0% −65.2% −36.1% −38.9% −580.6% −35.6%
EBITDA margin −193.5% −87.2% −46.0% −23.6% −28.8% −549.5% −6.9%
Net margin −338.5% −430.0% −79.5% −34.2% −30.4% −590.7% 88.2%
Returns
Return on capital employed −747,656.3% −322.1% −7.5% −11.4% −16.2% −272.1% −28.1%
Return on equity — — −41.3% −20.3% −28.7% −6,139.1% —
Return on assets −23,483.8% −151.5% −14.5% −9.5% −10.1% −95.2% 36.9%
Return on tangible equity — — −15.5% — — — —
Growth
Revenue growth — 106.9% 250.8% 185.0% 27.1% −68.7% 8.1%
Share count change — −6.4% 163.5% 45.3% −94.9% 3.8% 5.2%
Financial health
Interest coverage −3.8x −2.4x −4.8x −12.5x −12.0x −45.9x −2.3x
Current ratio 0.0x 0.3x 11.6x 2.0x 1.9x 1.1x 0.9x
Quick ratio 0.0x 0.1x 11.4x 2.0x 1.8x 1.1x 0.9x
Capital allocation
Stock comp / revenue 8.7% 12.5% 10.6% 7.9% 9.8% 12.8% 6.5%
Quality scores
Piotroski F-score — 5.0 3.0 3.0 2.0 1.0 5.0
Altman Z'' −1,382.0 −13.1 4.6 −0.2 −1.2 −25.4 −17.6
Accruals ratio −11,753.4% −118.8% 0.0% −1.4% 4.8% −91.1% 35.1%

Source: SEC EDGAR XBRL filings (CIK 0001758766). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open