Starling Oncology, Inc.
STLN Nasdaq Services-Offices & Clinics Of Doctors Of Medicine Financials FY2020โFY2025
Last close ยท Oct 23, 2026
$6.71
2.9%What Starling Oncology, Inc. does
No business description yet.
- Legal name
- Starling Oncology, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K ยท Mar 12, 2026
- Accession ยท CIK
- 0001799191-26-000007
0001799191
Revenue and margins
Starling Oncology, Inc. had $503M of revenue in fiscal 2025, up 27.8% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was โ$27.8M in fiscal 2025, โ5.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Starling Oncology, Inc. returned โ to shareholders in fiscal 2025. The diluted share count rose 23.1%.
Balance sheet
Cash, debt and the ratios that show how comfortably Starling Oncology, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $115M | $73.8M | $82.9M | $49.7M | $33.6M |
| Debt incl. finance leases | $0.4M | $80.9M | $87.0M | $93.2M | $77.5M |
| Debt / equity | 0.0x | 0.7x | 1.5x | 25.9x | โ |
| Interest coverage | โ143.3x | โ | โ11.4x | โ8.0x | โ3.2x |
| Current ratio | 5.2x | 4.4x | 4.1x | 2.2x | 1.6x |
| Quick ratio | 5.0x | 4.1x | 3.7x | 2.0x | 1.4x |
| Total assets | $203M | $262M | $209M | $173M | $165M |
| Total liabilities | $99.3M | $138M | $152M | $169M | $180M |
| Shareholders' equity | $104M | $123M | $57.0M | $3.6M | โ$15.7M |
| Net debt (โ = net cash) | โ$115M | $7.1M | $4.1M | $43.6M | $43.9M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 3 / 8 | 2 / 8 | 3 / 8 | 3 / 8 | 4 / 8 |
| Accruals ratio | โ22.6% | 16.2% | 26.6% | โ19.9% | โ20.0% | โ21.4% |
| Altman Z'' | โ2.54 | 2.58 | 0.57 | โ0.95 | โ4.01 | โ5.27 |
6 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Income statement | ||||||
| Revenue | $188M | $203M | $252M | $324M | $393M | $503M |
| Net interest income | โ | โ$0.3M | โ$4.1M | โ$6.8M | โ | โ |
| Operating income | โ$8.2M | โ$45.9M | โ$82.0M | โ$77.0M | โ$60.1M | โ$36.1M |
| Interest expense | $0.3M | $0.3M | โ | $6.8M | $7.5M | $11.3M |
| Pretax income | โ$14.8M | โ$11.6M | โ$0.1M | โ$83.1M | โ$64.7M | โ$60.7M |
| Income tax | โ$0.5M | โ$0.7M | โ$0.2M | โ$0.0M | $0.0M | โ$0.1M |
| Net income | โ$14.3M | โ$10.9M | $0.2M | โ$83.1M | โ$64.7M | โ$60.6M |
| Net income to common | โ | โ$10.6M | $0.1M | โ$67.9M | โ$53.0M | โ$50.3M |
| Diluted EPS | โ$0.24 | โ$0.16 | โ$0.21 | โ$0.92 | โ$0.71 | โ$0.54 |
| Diluted shares | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B |
| Cash flow | ||||||
| Cash from operations | $0.5M | โ$32.7M | โ$61.8M | โ$36.3M | โ$26.5M | โ$24.6M |
| Capital expenditure | $1.2M | $2.8M | $5.5M | $4.6M | $3.8M | $3.2M |
| Free cash flow | โ$0.7M | โ$35.5M | โ$67.3M | โ$40.9M | โ$30.3M | โ$27.8M |
| Depreciation and amortization | $3.2M | $3.3M | $4.4M | $5.9M | $6.3M | $6.9M |
| Stock-based compensation | $0.2M | $24.5M | $27.7M | $17.8M | $11.2M | $4.6M |
| Acquisitions | $0.2M | $9.1M | $8.6M | $4.5M | $0.0M | โ |
| Share buybacks | โ | $0.0M | $9.0M | $1.0M | $0.0M | โ |
| Dividends and buybacks | โ | $0.0M | $9.0M | $1.0M | $0.0M | โ |
| Balance sheet | ||||||
| Cash and short-term investments | $0.9M | $115M | $73.8M | $82.9M | $49.7M | $33.6M |
| Total debt | $17.3M | $0.4M | $80.6M | $86.8M | $93.1M | $77.4M |
| Finance lease liabilities | โ | โ | $0.2M | $0.1M | $0.1M | $0.1M |
| Current assets | $29.7M | $154M | $130M | $143M | $112M | $113M |
| Current liabilities | $28.6M | $29.8M | $29.7M | $34.8M | $52.2M | $71.0M |
| Inventory | $4.4M | $6.4M | $9.3M | $13.7M | $10.0M | $16.9M |
| Property and equipment, net | $2.1M | $4.2M | $8.5M | $10.9M | $11.9M | $10.7M |
| Goodwill | $14.2M | $26.6M | $21.4M | $7.2M | $7.2M | $7.2M |
| Intangible assets | $19.5M | $18.2M | $18.0M | $17.9M | $14.8M | $11.0M |
| Total assets | $65.7M | $203M | $262M | $209M | $173M | $165M |
| Total liabilities | $37.6M | $99.3M | $138M | $152M | $169M | $180M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $28.1M | $104M | $123M | $57.0M | $3.6M | โ$15.7M |
| Margins | ||||||
| Operating margin | โ4.4% | โ22.6% | โ32.5% | โ23.8% | โ15.3% | โ7.2% |
| EBITDA margin | โ2.7% | โ20.9% | โ30.7% | โ21.9% | โ13.7% | โ5.8% |
| Net margin | โ7.6% | โ5.4% | 0.1% | โ25.6% | โ16.4% | โ12.1% |
| FCF margin | โ0.4% | โ17.5% | โ26.6% | โ12.6% | โ7.7% | โ5.5% |
| Net interest share of revenue | โ | โ0.2% | โ1.6% | โ2.1% | โ | โ |
| Returns | ||||||
| Return on capital | โ14.6% | โ | โ49.8% | โ99.8% | โ100.9% | โ101.4% |
| Return on capital employed | โ22.1% | โ26.4% | โ35.3% | โ44.1% | โ49.9% | โ38.5% |
| Return on equity | โ51.0% | โ16.5% | 0.1% | โ92.2% | โ213.4% | โ |
| Return on assets | โ21.8% | โ8.1% | 0.1% | โ35.3% | โ33.9% | โ35.9% |
| Return on tangible equity | โ | โ17.9% | 0.1% | โ212.8% | โ | โ |
| Growth | ||||||
| Revenue growth | โ | 8.3% | 24.4% | 28.4% | 21.3% | 27.8% |
| Net income growth | โ | โ | โ | โ54,750.0% | โ | โ |
| Share count change | โ | 12.0% | 21.7% | โ8.5% | 1.8% | 23.1% |
| Financial health | ||||||
| Debt / equity | 0.6x | 0.0x | 0.7x | 1.5x | 25.9x | โ |
| Interest coverage | โ23.6x | โ143.3x | โ | โ11.4x | โ8.0x | โ3.2x |
| Current ratio | 1.0x | 5.2x | 4.4x | 4.1x | 2.2x | 1.6x |
| Quick ratio | 0.9x | 5.0x | 4.1x | 3.7x | 2.0x | 1.4x |
| Capital allocation | ||||||
| Capex / revenue | 0.6% | 1.4% | 2.2% | 1.4% | 1.0% | 0.6% |
| Stock comp / revenue | 0.1% | 12.1% | 11.0% | 5.5% | 2.8% | 0.9% |
| Quality scores | ||||||
| Piotroski F-score | โ | 3.0 | 2.0 | 3.0 | 3.0 | 4.0 |
| Altman Z'' | โ2.5 | 2.6 | 0.6 | โ0.9 | โ4.0 | โ5.3 |
| Accruals ratio | โ22.6% | 16.2% | 26.6% | โ19.9% | โ20.0% | โ21.4% |
Source: SEC EDGAR XBRL filings (CIK 0001799191). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.