Skip to content
stoqly

Teladoc Health, Inc.

TDOC NYSE Services-Offices & Clinics Of Doctors Of Medicine Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$2.5B
1.5% vs prior year
Operating margin Operating income as a share of revenue.
−10.4%
29.3 pts
Net income Profit after all expenses, interest and tax.
−$200M
Free cash flow Cash from operations minus capital spending.
$285M
0.9%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
—
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On −$0.99 EPS (TTM)

What Teladoc Health, Inc. does

No business description yet.

Legal name
Teladoc Health, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Feb 26, 2026
Accession · CIK
0001477449-26-000012
0001477449

Revenue and margins

Teladoc Health, Inc. had $2.5B of revenue in fiscal 2025, down 1.5% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was $285M in fiscal 2025, 11.3% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Teladoc Health, Inc. returned — to shareholders in fiscal 2025. The diluted share count rose 3.3%.

Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Teladoc Health, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $896M$918M$1.1B$1.3B$781M
Debt incl. finance leases $0.0M————
Debt / equity 0.0x————
Interest coverage −3.3x−622.2x−11.2x−42.9x−13.3x
Current ratio 3.7x3.3x3.5x1.8x2.8x
Quick ratio 3.5x3.1x3.5x1.7x2.7x
Total assets $17.7B$4.3B$4.4B$3.5B$2.9B
Total liabilities $1.7B$2.0B$2.1B$2.0B$1.5B
Shareholders' equity $16.0B$2.3B$2.3B$1.5B$1.4B
Net debt (− = net cash) −$896M————

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive ✕ ✕ ✕ ✕ ✕ ✕ ✕ ✕ ✕ ✕
Cash from operations is positive ✕ ✕ ✕ ✓ ✕ ✓ ✓ ✓ ✓ ✓
Return on assets rose — ✓ ✓ ✓ ✓ ✓ ✕ ✓ ✕ ✓
Cash from operations exceeds net income ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Debt fell relative to assets — — — — ✕ ✓ — — — —
Current ratio rose — ✕ ✓ ✕ ✕ ✓ ✕ ✓ ✕ ✓
Share count didn't rise — ✕ ✕ ✕ ✕ ✕ ✕ ✕ ✕ ✕
Gross margin rose — ✕ ✕ ✕ ✕ ✓ ✓ — — —
Revenue rose relative to assets — ✕ ✕ ✓ ✕ ✓ ✓ ✓ ✓ ✓
F-score — / 32 / 83 / 84 / 82 / 97 / 94 / 85 / 73 / 75 / 7
Accruals ratio −7.4%−12.8%−7.8%−8.2%−4.5%−3.5%−125.4%−13.1%−32.7%−15.5%
Altman Z'' 1.081.292.902.488.819.94−29.80−8.91−14.88−16.73

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $123M $233M $418M $553M $1.1B $2.0B $2.4B $2.6B $2.6B $2.5B
Net interest income −$2.6M −$17.5M −$26.1M −$29.4M −$60.0M −$80.4M −$9.3M — — —
Gross profit $91.2M $172M $289M $369M $703M $1.4B $1.7B — — —
Research and development $21.8M $34.5M $54.4M $64.6M $165M $312M $334M $349M $307M $278M
Operating income −$62.7M −$75.4M −$70.9M −$80.4M −$506M −$266M −$13.7B −$249M −$1.0B −$263M
Interest expense — — — — — $81.1M $21.9M $22.3M $23.8M $19.7M
Pretax income −$73.7M −$107M −$97.0M −$109M −$576M −$385M −$13.7B −$220M −$994M −$236M
Income tax $0.5M −$0.2M $0.1M −$10.6M −$90.9M $44.1M −$3.8M $0.8M $7.6M −$35.2M
Net income −$74.2M −$107M −$97.1M −$98.9M −$485M −$429M −$13.7B −$220M −$1.0B −$200M
Net income to common −$74.2M — — — — — — — — —
Diluted EPS −$1.75 −$1.93 −$1.47 −$1.38 −$5.36 −$2.73 −$84.60 −$1.34 −$5.87 −$1.14
Diluted shares 0.04B 0.06B 0.07B 0.07B 0.09B 0.16B 0.16B 0.16B 0.17B 0.18B
Cash flow
Cash from operations −$51.9M −$34.4M −$4.9M $29.9M −$53.5M $194M $189M $350M $294M $294M
Capital expenditure $2.1M $2.6M $4.0M $3.5M $4.0M $8.5M $16.5M $11.5M $10.8M $8.9M
Free cash flow −$54.0M −$37.1M −$8.9M $26.4M −$57.5M $185M $173M $339M $283M $285M
Depreciation and amortization $8.3M $19.1M $35.6M $39.0M $69.5M $204M $256M — — —
Stock-based compensation $7.7M $30.6M $43.8M $66.7M $476M $303M $218M $202M $146M $80.4M
Acquisitions $37.0M $379M $282M $11.2M $567M $78.7M $0.0M $0.0M $0.0M $81.9M
Balance sheet
Cash and short-term investments $50.0M $42.8M $479M $517M $787M $896M $918M $1.1B $1.3B $781M
Total debt $44.4M — — $0.0M $42.6M $0.0M — — — —
Current assets $82.7M $156M $533M $588M $1.1B $1.2B $1.3B $1.5B $1.7B $1.1B
Current liabilities $21.1M $40.3M $62.4M $90.2M $333M $331M $400M $421M $942M $405M
Inventory — — — $0.0M $56.5M $73.1M $56.3M $29.5M $38.1M $38.2M
Property and equipment, net $7.5M $9.0M $10.1M $10.3M $28.6M $27.2M $29.6M $32.0M $29.5M $27.0M
Goodwill $188M $499M $737M $746M $14.6B $14.5B $1.1B $1.1B $283M $283M
Intangible assets $24.9M $160M $247M $225M $2.0B $1.9B $1.8B $1.7B $1.4B $1.3B
Total assets $304M $824M $1.5B $1.6B $17.8B $17.7B $4.3B $4.4B $3.5B $2.9B
Total liabilities $72.8M $265M $516M $589M $1.9B $1.7B $2.0B $2.1B $2.0B $1.5B
Shareholders' equity $231M $559M $1.0B $1.0B $15.9B $16.0B $2.3B $2.3B $1.5B $1.4B
Margins
Gross margin 74.0% 73.6% 69.2% 66.7% 64.3% 68.0% 69.1% — — —
Operating margin −50.9% −32.3% −17.0% −14.5% −46.3% −13.1% −567.3% −9.6% −39.7% −10.4%
EBITDA margin −44.2% −24.1% −8.4% −7.5% −39.9% −3.0% −556.6% — — —
Net margin −60.3% −45.8% −23.2% −17.9% −44.3% −21.1% −567.5% −8.5% −39.0% −7.9%
FCF margin −43.8% −15.9% −2.1% 4.8% −5.3% 9.1% 7.2% 13.0% 11.0% 11.3%
Net interest share of revenue −2.1% −7.5% −6.2% −5.3% −5.5% −4.0% −0.4% — — —
Returns
Return on capital −22.0% — — −12.8% −2.6% −1.4% — — — —
Return on capital employed −22.2% −9.6% −4.8% −5.3% −2.9% −1.5% −346.0% −6.3% −39.6% −10.7%
Return on equity −32.1% −27.0% −12.4% −9.8% −5.7% −2.7% −148.8% −9.5% −52.5% −13.9%
Return on assets −24.4% −18.9% −8.3% −6.3% −5.0% −2.4% −123.7% −5.0% −25.3% −6.3%
Return on tangible equity −416.7% — −340.3% −232.7% — — — — — —
Growth
Revenue growth — 89.4% 79.1% 32.4% 97.7% 85.8% 18.4% 8.1% −1.3% −1.5%
FCF growth — — — — −318.3% — −6.8% 95.9% −16.4% 0.9%
Share count change — 30.9% 18.8% 9.1% 26.0% 73.4% 2.9% 1.9% 3.6% 3.3%
Financial health
Debt / equity 0.2x — — 0.0x 0.0x 0.0x — — — —
Interest coverage — — — — — −3.3x −622.2x −11.2x −42.9x −13.3x
Current ratio 3.9x 3.9x 8.5x 6.5x 3.2x 3.7x 3.3x 3.5x 1.8x 2.8x
Quick ratio 3.9x 3.9x 8.5x 6.5x 3.0x 3.5x 3.1x 3.5x 1.7x 2.7x
Capital allocation
Capex / revenue 1.7% 1.1% 1.0% 0.6% 0.4% 0.4% 0.7% 0.4% 0.4% 0.4%
Stock comp / revenue 6.3% 13.1% 10.5% 12.1% 43.5% 14.9% 9.1% 7.7% 5.7% 3.2%
Quality scores
Piotroski F-score — 2.0 3.0 4.0 2.0 7.0 4.0 5.0 3.0 5.0
Altman Z'' 1.1 1.3 2.9 2.5 8.8 9.9 −29.8 −8.9 −14.9 −16.7
Accruals ratio −7.4% −12.8% −7.8% −8.2% −4.5% −3.5% −125.4% −13.1% −32.7% −15.5%

Source: SEC EDGAR XBRL filings (CIK 0001477449). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open