Tenable Holdings, Inc.
TENB Nasdaq Services-Prepackaged Software Financials FY2016βFY2025
What Tenable Holdings, Inc. does
No business description yet.
- Legal name
- Tenable Holdings, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 27, 2026
- Accession Β· CIK
- 0001660280-26-000005
0001660280
Revenue and margins
Tenable Holdings, Inc. had $999M of revenue in fiscal 2025, up 11.0% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $255M in fiscal 2025, 25.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Tenable Holdings, Inc. returned $247M to shareholders in fiscal 2025, 97% of free cash flow. The diluted share count rose 1.1%.
Balance sheet
Cash, debt and the ratios that show how comfortably Tenable Holdings, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $512M | $567M | $474M | $577M | $402M |
| Interest coverage | β5.6x | β3.6x | β1.7x | β0.2x | β0.3x |
| Current ratio | 1.5x | 1.5x | 1.2x | 1.3x | 1.0x |
| Quick ratio | 1.5x | 1.5x | 1.2x | 1.3x | 1.0x |
| Total assets | $1.2B | $1.4B | $1.6B | $1.7B | $1.7B |
| Total liabilities | $1.0B | $1.2B | $1.3B | $1.3B | $1.4B |
| Shareholders' equity | $215M | $271M | $346M | $400M | $326M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 5 | 3 / 8 | 2 / 8 | 5 / 8 | 4 / 8 | 3 / 8 | 4 / 8 | 6 / 8 | 5 / 8 |
| Accruals ratio | β | β21.1% | β22.7% | β17.3% | β17.1% | β14.8% | β16.6% | β15.0% | β15.2% | β17.4% |
| Altman Z'' | β | β13.72 | β1.95 | β3.75 | β1.90 | β0.32 | β0.52 | β1.07 | β0.56 | β1.62 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $124M | $188M | $267M | $355M | $440M | $541M | $683M | $799M | $900M | $999M |
| Net interest income | β | β$0.1M | $2.4M | $5.8M | $1.2M | β$6.9M | β | β | β | β |
| Gross profit | $110M | $162M | $224M | $294M | $363M | $435M | $528M | $615M | $700M | $780M |
| Research and development | $40.1M | $57.7M | $76.7M | $87.1M | $102M | $116M | $144M | $153M | $182M | $224M |
| Operating income | β$35.8M | β$40.8M | β$72.6M | β$90.8M | β$36.4M | β$41.8M | β$67.8M | β$52.2M | β$6.9M | β$9.2M |
| Interest expense | β | β | β | β | $0.5M | $7.5M | $19.0M | $31.3M | $31.9M | $28.4M |
| Pretax income | β$40.3M | β$29.4M | $1.4M | β$21.6M | β$6.7M | β$3.3M | β$23.8M | β$26.2M | $25.8M | $20.0M |
| Income tax | $0.8M | $0.2M | $2.4M | $13.4M | $5.7M | β$4.0M | $6.9M | $10.9M | $17.4M | $13.2M |
| Net income | β$37.2M | β$41.0M | β$73.5M | β$99.0M | β$42.7M | β$46.7M | β$92.2M | β$78.3M | β$36.3M | β$36.1M |
| Net income to common | β$38.0M | β$41.8M | β$74.0M | β$99.0M | β$42.7M | β | β | β | β | β |
| Diluted EPS | β$1.81 | β$1.88 | β$1.38 | β$1.03 | β$0.42 | β$0.44 | β$0.83 | β$0.68 | β$0.31 | β$0.30 |
| Diluted shares | 0.02B | 0.02B | 0.05B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B |
| Cash flow | ||||||||||
| Cash from operations | β$2.8M | β$6.3M | β$2.6M | β$10.7M | $64.2M | $96.8M | $131M | $150M | $217M | $267M |
| Capital expenditure | $5.8M | $2.8M | $5.7M | $20.7M | $18.9M | $3.9M | $9.4M | $1.7M | $4.2M | $12.1M |
| Free cash flow | β$8.6M | β$9.0M | β$8.3M | β$31.4M | $45.4M | $92.9M | $122M | $148M | $213M | $255M |
| Depreciation and amortization | $3.1M | $4.7M | $6.2M | $6.9M | $10.6M | $16.2M | $22.2M | $27.1M | $33.2M | $42.0M |
| Stock-based compensation | $2.5M | $7.8M | $22.9M | $41.6M | $59.6M | $79.4M | $121M | $145M | $164M | $192M |
| Acquisitions | β | $0.0M | $0.0M | $74.9M | $0.3M | $258M | $66.8M | $243M | $29.2M | $196M |
| Share buybacks | $0.1M | $0.4M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $14.9M | $100.0M | $247M |
| Dividends and buybacks | $0.1M | $0.4M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $14.9M | $100.0M | $247M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $34.5M | $27.2M | $283M | $212M | $292M | $512M | $567M | $474M | $577M | $402M |
| Finance lease liabilities | β | β | $0.1M | β | β | β | β | β | β | β |
| Current assets | β | $111M | $397M | $363M | $484M | $749M | $857M | $805M | $941M | $774M |
| Current liabilities | β | $180M | $254M | $328M | $375M | $484M | $584M | $676M | $738M | $813M |
| Property and equipment, net | β | $10.8M | $11.3M | $26.8M | $38.9M | $36.8M | β | β | β | β |
| Goodwill | β | $0.3M | $0.3M | $54.1M | $54.4M | $262M | $317M | $519M | $541M | $698M |
| Intangible assets | β | $1.0M | $0.4M | $15.5M | $13.2M | $71.5M | $75.4M | $107M | $94.5M | $115M |
| Total assets | β | $164M | $461M | $559M | $691M | $1.2B | $1.4B | $1.6B | $1.7B | $1.7B |
| Total liabilities | β | $258M | $339M | $460M | $540M | $1.0B | $1.2B | $1.3B | $1.3B | $1.4B |
| Shareholders' equity | β$302M | β$372M | $122M | $98.9M | $151M | $215M | $271M | $346M | $400M | $326M |
| Margins | ||||||||||
| Gross margin | 88.6% | 86.4% | 83.9% | 82.8% | 82.4% | 80.3% | 77.3% | 77.0% | 77.8% | 78.1% |
| Operating margin | β28.8% | β21.7% | β27.1% | β25.6% | β8.3% | β7.7% | β9.9% | β6.5% | β0.8% | β0.9% |
| EBITDA margin | β26.4% | β19.2% | β24.8% | β23.7% | β5.9% | β4.7% | β6.7% | β3.1% | 2.9% | 3.3% |
| Net margin | β29.9% | β21.9% | β27.5% | β27.9% | β9.7% | β8.6% | β13.5% | β9.8% | β4.0% | β3.6% |
| FCF margin | β6.9% | β4.8% | β3.1% | β8.9% | 10.3% | 17.2% | 17.8% | 18.5% | 23.7% | 25.5% |
| Net interest share of revenue | β | β0.0% | 0.9% | 1.6% | 0.3% | β1.3% | β | β | β | β |
| Returns | ||||||||||
| Return on capital employed | β | 254.6% | β35.2% | β39.3% | β11.5% | β5.5% | β7.9% | β5.6% | β0.7% | β1.0% |
| Return on equity | β | β | β | β89.7% | β34.2% | β25.5% | β37.9% | β25.4% | β9.7% | β9.9% |
| Return on assets | β | β25.0% | β23.5% | β19.4% | β6.8% | β4.8% | β6.9% | β5.1% | β2.2% | β2.1% |
| Return on tangible equity | β | β | β61.1% | β338.4% | β51.4% | β | β | β | β | β |
| Growth | ||||||||||
| Revenue growth | β | 50.9% | 42.4% | 32.6% | 24.2% | 22.9% | 26.3% | 16.9% | 12.7% | 11.0% |
| FCF growth | β | β | β | β | β | 104.8% | 31.1% | 21.6% | 43.9% | 19.4% |
| Share count change | β | 5.9% | 141.6% | 78.9% | 5.2% | 5.3% | 4.6% | 3.7% | 2.9% | 1.1% |
| Financial health | ||||||||||
| Interest coverage | β | β | β | β | β73.5x | β5.6x | β3.6x | β1.7x | β0.2x | β0.3x |
| Current ratio | β | 0.6x | 1.6x | 1.1x | 1.3x | 1.5x | 1.5x | 1.2x | 1.3x | 1.0x |
| Quick ratio | β | 0.6x | 1.6x | 1.1x | 1.3x | 1.5x | 1.5x | 1.2x | 1.3x | 1.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.6% | 1.5% | 2.1% | 5.8% | 4.3% | 0.7% | 1.4% | 0.2% | 0.5% | 1.2% |
| Stock comp / revenue | 2.0% | 4.1% | 8.6% | 11.7% | 13.5% | 14.7% | 17.7% | 18.2% | 18.2% | 19.2% |
| Payouts / FCF | β | β | β | β | 0.0% | 0.0% | 0.0% | 10.1% | 46.9% | 97.2% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | 3.0 | 2.0 | 5.0 | 4.0 | 3.0 | 4.0 | 6.0 | 5.0 |
| Altman Z'' | β | β13.7 | β2.0 | β3.7 | β1.9 | β0.3 | β0.5 | β1.1 | β0.6 | β1.6 |
| Accruals ratio | β | β21.1% | β22.7% | β17.3% | β17.1% | β14.8% | β16.6% | β15.0% | β15.2% | β17.4% |
Source: SEC EDGAR XBRL filings (CIK 0001660280). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.