Skip to content
stoqly
en

Popular

All languages

Figures come from SEC filings, which are in English. Company and industry names stay as filed.

$ USD

Popular

All currencies

Data is in US dollars, converted at the ECB reference rate of Oct 23, 2026.

Tilray Brands, Inc.

TLRY Nasdaq Medicinal Chemicals & Botanical Products Financials FY2017โ€“FY2026

Last close ยท Oct 23, 2026

$2.81

4.1%
Compare
Revenue Total sales reported in the income statement.
$915M
11.5% vs prior year
Operating margin Operating income as a share of revenue.
โˆ’6.9%
271.1ย pts
Net income Profit after all expenses, interest and tax.
โˆ’$121M
Free cash flow Cash from operations minus capital spending.
โ€”
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
โˆ’3.3%
139.6ย pts
Market cap Last close times the latest diluted share count, so it is approximate.
$375M
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
โ€”
On โˆ’$1.41 EPS (TTM)

What Tilray Brands, Inc. does

No business description yet.

Legal name
Tilray Brands, Inc.
Fiscal year ends
May 31, 2026
Latest annual report
10-K ยท Jul 28, 2026
Accession ยท CIK
0001437749-26-024698
0001731348

Revenue and margins

Tilray Brands, Inc. had $915M of revenue in fiscal 2026, up 11.5% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was โ€” in fiscal 2026, โ€” of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Tilray Brands, Inc. returned โ€” to shareholders in fiscal 2026. The diluted share count rose 25.6%.

Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Tilray Brands, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY22FY23FY24FY25FY26
Cash and short-term investments $416M$449M$261M$256M$231M
Debt incl. finance leases $204M$23.4M$63.1M$53.0M$254M
Debt / equity 0.0x0.0x0.0x0.0x0.1x
Interest coverage โˆ’15.4xโˆ’29.4xโˆ’3.5xโˆ’55.2xโˆ’2.1x
Current ratio 2.9x1.8x2.3x2.5x2.2x
Quick ratio 2.0x1.3x1.4x1.5x1.4x
Total assets $5.4B$4.3B$4.2B$2.1B$2.3B
Total liabilities $1.0B$977M$778M$585M$733M
Shareholders' equity $4.4B$3.3B$3.4B$1.5B$1.6B
Net debt (โˆ’ = net cash) โˆ’$212Mโˆ’$425Mโˆ’$197Mโˆ’$203M$22.7M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โ€œPlanโ€ marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

โ€”

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8โ€“9 is strong, 0โ€“2 weak.

TestFY17FY18FY21FY22FY23FY24FY25FY26
Net income is positive โœ• โœ• โœ• โœ• โœ• โœ• โœ• โœ•
Cash from operations is positive โœ• โœ• โœ• โœ• โœ“ โœ• โœ• โœ•
Return on assets rose โ€” โ€” โ€” โœ• โœ• โœ“ โœ• โœ“
Cash from operations exceeds net income โœ“ โœ“ โœ“ โœ“ โœ“ โœ“ โœ“ โœ“
Debt fell relative to assets โ€” โ€” โ€” โœ• โœ“ โœ“ โœ“ โœ•
Current ratio rose โ€” โ€” โ€” โœ“ โœ• โœ“ โœ“ โœ•
Share count didn't rise โ€” โœ“ โ€” โœ• โœ• โœ“ โœ• โœ•
Gross margin rose โ€” โœ“ โ€” โœ• โœ“ โœ“ โœ“ โœ•
Revenue rose relative to assets โ€” โ€” โ€” โœ“ โœ“ โœ“ โœ“ โœ•
F-score โ€” / 3โ€” / 5โ€” / 33 / 95 / 97 / 95 / 92 / 9
Accruals ratio โ€”โˆ’3.3%โˆ’0.4%โˆ’5.2%โˆ’29.9%โˆ’5.0%โˆ’66.5%โˆ’2.4%
Altman Z'' โ€”โˆ’8.063.203.880.122.90โˆ’11.01โˆ’3.61

8 years of figures

Amounts in USD. Hover a ratioโ€™s name for its definition.

Download CSV
Fiscal yearFY17FY18FY21FY22FY23FY24FY25FY26
Income statement
Revenue $12.6M $20.5M $43.1M $628M $627M $789M $821M $915M
Gross profit $2.7M $11.4M $14.3M $117M $147M $223M $241M $260M
Research and development $1.1M $3.2M $5.9M $1.5M $0.7M $0.6M $0.3M $0.4M
Operating income โˆ’$7.0M โˆ’$7.5M โˆ’$57.8M โˆ’$610M โˆ’$1.4B โˆ’$175M โˆ’$2.3B โˆ’$63.0M
Interest expense $0.8M $0.7M $5.7M $39.7M $46.6M $49.3M $41.3M $29.9M
Pretax income โˆ’$7.9M โˆ’$7.8M โˆ’$72.2M โˆ’$441M โˆ’$1.5B โˆ’$249M โˆ’$2.3B โˆ’$88.1M
Income tax โ€” โ€” โˆ’$4.5M โˆ’$6.5M โˆ’$7.2M โˆ’$26.6M โˆ’$121M $17.1M
Net income โˆ’$7.9M โˆ’$7.8M โˆ’$67.7M โˆ’$477M โˆ’$1.5B โˆ’$245M โˆ’$2.2B โˆ’$121M
Diluted EPS โˆ’$0.11 โˆ’$0.10 โˆ’$0.82 โˆ’$0.99 โˆ’$2.35 โˆ’$3.30 โˆ’$24.56 โˆ’$1.09
Diluted shares 0.08B 0.08B 0.08B 0.48B 0.62B 0.07B 0.09B 0.11B
Cash flow
Cash from operations โˆ’$3.3M โˆ’$6.0M โˆ’$46.2M โˆ’$177M $7.9M โˆ’$30.9M โˆ’$94.6M โˆ’$69.1M
Capital expenditure $0.5M $10.9M $50.2M $34.1M $20.8M $29.2M $32.9M โ€”
Free cash flow โˆ’$3.8M โˆ’$16.9M โˆ’$96.4M โˆ’$211M โˆ’$12.9M โˆ’$60.2M โˆ’$128M โ€”
Depreciation and amortization $2.0M $1.9M $3.6M $155M โ€” โ€” โ€” โ€”
Stock-based compensation $0.1M $0.1M $21.0M $36.0M $39.6M $31.8M $24.3M $45.9M
Acquisitions โ€” โ€” โ€” โˆ’$0.3M $26.7M $60.6M $18.1M $53.7M
Balance sheet
Cash and short-term investments $7.5M $2.3M $488M $416M $449M $261M $256M $231M
Total debt โ€” $9.4M $213M $204M $23.4M $18.0M $7.2M $129M
Finance lease liabilities โ€” โ€” โ€” โ€” โ€” $45.0M $45.9M $125M
Current assets โ€” $12.4M $884M $804M $773M $678M $689M $792M
Current liabilities โ€” $50.2M $401M $280M $433M $299M $280M $358M
Inventory โ€” $7.4M $256M $246M $201M $252M $271M $301M
Property and equipment, net โ€” $40.0M $651M $587M $430M $558M $568M $680M
Goodwill โ€” โ€” $2.8B $2.6B $2.0B $2.0B $752M $752M
Intangible assets โ€” $0.9M $1.6B $1.3B $974M $915M $21.4M $42.8M
Total assets โ€” $53.9M $6.0B $5.4B $4.3B $4.2B $2.1B $2.3B
Total liabilities โ€” $58.8M $1.6B $1.0B $977M $778M $585M $733M
Preferred stock โ€” โ€” โ€” $0.0M $0.0M $0.0M $0.0M $0.0M
Shareholders' equity $2.5M โˆ’$4.9M $4.5B $4.4B $3.3B $3.4B $1.5B $1.6B
Margins
Gross margin 21.1% 55.4% 33.1% 18.6% 23.4% 28.3% 29.3% 28.4%
Operating margin โˆ’55.7% โˆ’36.5% โˆ’134.1% โˆ’97.1% โˆ’218.4% โˆ’22.1% โˆ’277.9% โˆ’6.9%
EBITDA margin โˆ’40.3% โˆ’27.5% โˆ’125.8% โˆ’72.5% โ€” โ€” โ€” โ€”
Net margin โˆ’62.3% โˆ’38.0% โˆ’157.0% โˆ’75.9% โˆ’231.6% โˆ’31.1% โˆ’266.3% โˆ’13.3%
FCF margin โˆ’30.1% โˆ’82.3% โˆ’223.6% โˆ’33.6% โˆ’2.1% โˆ’7.6% โˆ’15.5% โ€”
Returns
Return on capital โ€” โˆ’262.4% โˆ’1.1% โˆ’11.5% โˆ’37.4% โˆ’4.3% โˆ’142.9% โˆ’3.3%
Return on capital employed โ€” โˆ’201.2% โˆ’1.0% โˆ’11.8% โˆ’35.4% โˆ’4.5% โˆ’127.2% โˆ’3.2%
Return on equity โˆ’311.8% โ€” โˆ’1.5% โˆ’10.8% โˆ’37.7% โˆ’7.2% โˆ’88.3% โˆ’7.8%
Return on assets โ€” โˆ’14.5% โˆ’1.1% โˆ’8.3% โˆ’29.8% โˆ’5.7% โˆ’69.5% โˆ’5.5%
Return on tangible equity โˆ’311.8% โ€” โˆ’332.7% โˆ’99.4% โˆ’436.1% โˆ’47.2% โˆ’296.4% โˆ’14.8%
Growth
Revenue growth โ€” 62.4% โ€” 1,356.9% โˆ’0.2% 25.8% 4.1% 11.5%
Share count change โ€” 0.0% โ€” 479.7% 28.4% โˆ’88.0% 19.9% 25.6%
Financial health
Debt / equity โ€” โ€” 0.0x 0.0x 0.0x 0.0x 0.0x 0.1x
Interest coverage โˆ’9.1x โˆ’10.8x โˆ’10.2x โˆ’15.4x โˆ’29.4x โˆ’3.5x โˆ’55.2x โˆ’2.1x
Current ratio โ€” 0.2x 2.2x 2.9x 1.8x 2.3x 2.5x 2.2x
Quick ratio โ€” 0.1x 1.6x 2.0x 1.3x 1.4x 1.5x 1.4x
Capital allocation
Capex / revenue 3.9% 53.1% 116.4% 5.4% 3.3% 3.7% 4.0% โ€”
Stock comp / revenue 0.7% 0.7% 48.7% 5.7% 6.3% 4.0% 3.0% 5.0%
Quality scores
Piotroski F-score โ€” โ€” โ€” 3.0 5.0 7.0 5.0 2.0
Altman Z'' โ€” โˆ’8.1 3.2 3.9 0.1 2.9 โˆ’11.0 โˆ’3.6
Accruals ratio โ€” โˆ’3.3% โˆ’0.4% โˆ’5.2% โˆ’29.9% โˆ’5.0% โˆ’66.5% โˆ’2.4%

Source: SEC EDGAR XBRL filings (CIK 0001731348). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ€” not investment advice. Check the original filings before relying on any figure.

โ†‘ โ†“ to move ยท โ†ต to open