Trustco Bank Corp N Y
TRST Nasdaq State Commercial Banks Financials FY2016βFY2025
What Trustco Bank Corp N Y does
No business description yet.
- Legal name
- TRUSTCO BANK CORP N Y
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 16, 2026
- Accession Β· CIK
- 0001140361-26-009576
0000357301
Revenue and margins
Trustco Bank Corp N Y had $188M of revenue in fiscal 2025, up 9.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 24.7% a year. Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
Trustco Bank Corp N Y returned $65.8M to shareholders in fiscal 2025, 144% of free cash flow. The diluted share count fell 1.3%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $4.4B | $4.7B | β | β | β |
| Deposits | $5.3B | $5.2B | $5.4B | $5.4B | $5.6B |
| Loans / deposits | 83.4% | 91.1% | β | β | β |
| Total assets | $6.2B | $6.0B | $6.2B | $6.2B | $6.4B |
| Shareholders' equity | $601M | $600M | $645M | $676M | $687M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $165M | $173M | $179M | $174M | $171M | $178M | $199M | $190M | $172M | $188M |
| Net interest income | $146M | $154M | $161M | $156M | $154M | $160M | $180M | $172M | $152M | $169M |
| Noninterest income | $19.0M | $18.4M | $18.1M | $18.6M | $17.2M | $17.9M | $19.3M | $18.3M | $19.8M | $18.9M |
| Noninterest expense | $93.8M | $94.0M | $97.7M | $97.7M | $95.7M | $102M | $100M | $111M | $106M | $106M |
| Provision for credit losses | $3.0M | $2.0M | $1.4M | $0.2M | $5.6M | β | β | β | β | β |
| Interest expense | $15.3M | $14.6M | $20.2M | $36.3M | $24.7M | $7.6M | $6.5M | $54.4M | β | β |
| Pretax income | $68.3M | $76.7M | $79.7M | $76.5M | $69.4M | $82.1M | $99.4M | $77.6M | $64.0M | $80.8M |
| Income tax | $25.7M | $33.6M | $18.2M | $18.7M | $17.0M | $20.6M | $24.2M | $19.0M | $15.2M | $19.7M |
| Net income | $42.6M | $43.1M | $61.4M | $57.8M | $52.5M | $61.5M | $75.2M | $58.6M | $48.8M | $61.1M |
| Net income to common | $42.6M | $43.1M | β | β | β | β | β | β | β | β |
| Diluted EPS | $0.45 | $0.45 | $0.64 | $2.98 | $2.72 | $3.19 | $3.93 | $3.08 | $2.57 | $3.25 |
| Diluted shares | 0.10B | 0.10B | 0.10B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $54.9M | $61.7M | $67.6M | $63.8M | $62.2M | $55.4M | $78.6M | $64.1M | $59.4M | $57.6M |
| Capital expenditure | $2.1M | $3.6M | $3.6M | $3.9M | $3.8M | $2.8M | $3.8M | $5.7M | $4.9M | $11.9M |
| Free cash flow | $52.8M | $58.1M | $64.0M | $59.9M | $58.3M | $52.5M | $74.8M | $58.5M | $54.6M | $45.7M |
| Depreciation and amortization | $4.0M | $3.8M | $4.1M | $4.0M | $4.0M | $4.2M | $4.1M | $4.1M | $4.5M | $4.8M |
| Stock-based compensation | $0.2M | $0.2M | $0.2M | $0.0M | $0.0M | $0.0M | $0.0M | $0.1M | $0.7M | $1.3M |
| Share buybacks | $0.7M | $4.6M | $0.7M | $0.0M | $3.5M | $2.4M | $7.0M | $0.0M | $0.4M | $38.1M |
| Dividends paid | $25.1M | $25.2M | $25.6M | $26.4M | $26.3M | $26.3M | $27.0M | $27.4M | $27.4M | $27.6M |
| Dividends and buybacks | $25.8M | $29.8M | $26.3M | $26.4M | $29.8M | $28.7M | $34.0M | $27.4M | $27.8M | $65.8M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $707M | $613M | $504M | $457M | $1.1B | $1.2B | $651M | $578M | $642M | $730M |
| Total debt | $209M | $243M | $162M | $149M | $215M | $245M | $123M | $89.0M | $84.8M | $120M |
| Loans, net | $3.4B | $3.6B | $3.8B | $4.0B | $4.2B | $4.4B | $4.7B | β | β | β |
| Deposits | $4.2B | $4.2B | $4.3B | $4.5B | $5.0B | $5.3B | $5.2B | $5.4B | $5.4B | $5.6B |
| Property and equipment, net | $35.5M | $35.2M | $34.7M | $34.6M | $34.4M | $33.0M | $32.6M | $34.0M | $33.8M | $40.7M |
| Total assets | $4.9B | $4.9B | $5.0B | $5.2B | $5.9B | $6.2B | $6.0B | $6.2B | $6.2B | $6.4B |
| Total liabilities | $4.4B | $4.4B | $4.5B | $4.7B | $5.3B | $5.6B | $5.4B | $5.5B | $5.6B | $5.8B |
| Shareholders' equity | $433M | $458M | $490M | $538M | $568M | $601M | $600M | $645M | $676M | $687M |
| Margins | ||||||||||
| Net margin | 25.8% | 25.0% | 34.4% | 33.2% | 30.7% | 34.5% | 37.7% | 30.8% | 28.4% | 32.5% |
| FCF margin | 32.0% | 33.6% | 35.8% | 34.3% | 34.2% | 29.5% | 37.5% | 30.7% | 31.8% | 24.3% |
| Net interest share of revenue | 88.5% | 89.4% | 89.9% | 89.3% | 89.9% | 89.9% | 90.3% | 90.4% | 88.5% | 89.9% |
| Efficiency ratio | 56.8% | 54.4% | 54.7% | 56.0% | 56.0% | 57.0% | 50.3% | 58.5% | 61.6% | 56.1% |
| Returns | ||||||||||
| Return on equity | 9.8% | 9.7% | 13.0% | 11.3% | 9.5% | 10.5% | 12.5% | 9.4% | 7.4% | 9.0% |
| Return on assets | 0.9% | 0.9% | 1.2% | 1.1% | 0.9% | 1.0% | 1.2% | 1.0% | 0.8% | 1.0% |
| Return on tangible equity | 9.8% | 9.4% | 12.5% | 10.7% | 9.2% | 10.2% | 12.5% | 9.1% | 7.2% | 8.9% |
| Growth | ||||||||||
| Revenue growth | β | 4.6% | 3.5% | β2.4% | β2.1% | 4.4% | 11.8% | β4.6% | β9.7% | 9.4% |
| Net income growth | β | 1.3% | 42.4% | β5.9% | β9.3% | 17.3% | 22.3% | β22.0% | β16.7% | 25.2% |
| EPS growth | β | 0.7% | 42.0% | 369.2% | β8.8% | 17.3% | 23.2% | β21.6% | β16.6% | 26.5% |
| FCF growth | β | 9.9% | 10.2% | β6.4% | β2.6% | β9.9% | 42.5% | β21.9% | β6.7% | β16.2% |
| Share count change | β | 0.6% | 0.4% | β79.9% | β0.4% | β0.2% | β0.7% | β0.6% | 0.1% | β1.3% |
| Financial health | ||||||||||
| Debt / equity | 0.5x | 0.5x | 0.3x | 0.3x | 0.4x | 0.4x | 0.2x | 0.1x | 0.1x | 0.2x |
| Loans / deposits | 80.7% | 86.1% | 89.6% | 90.3% | 83.3% | 83.4% | 91.1% | β | β | β |
| Provision / loans | 0.1% | 0.1% | 0.0% | 0.0% | 0.1% | β | β | β | β | β |
| Capital allocation | ||||||||||
| Capex / revenue | 1.2% | 2.1% | 2.0% | 2.2% | 2.2% | 1.6% | 1.9% | 3.0% | 2.8% | 6.3% |
| Stock comp / revenue | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.4% | 0.7% |
| Payouts / FCF | 48.8% | 51.3% | 41.1% | 44.1% | 51.1% | 54.6% | 45.4% | 46.8% | 50.9% | 143.8% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 5.0 | 6.0 | 5.0 | 4.0 | 4.0 | 7.0 | 5.0 | 4.0 | 5.0 |
| Accruals ratio | β0.3% | β0.4% | β0.1% | β0.1% | β0.2% | 0.1% | β0.1% | β0.1% | β0.2% | 0.1% |
Source: SEC EDGAR XBRL filings (CIK 0000357301). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.