TPG RE Finance Trust, Inc.
TRTX NYSE Real Estate Investment Trusts Financials FY2016βFY2025
What TPG RE Finance Trust, Inc. does
No business description yet.
- Legal name
- TPG RE Finance Trust, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 17, 2026
- Accession Β· CIK
- 0001630472-26-000004
0001630472
Revenue and margins
TPG RE Finance Trust, Inc. had $146M of revenue in fiscal 2025, down 4.6% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew β11.4% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
TPG RE Finance Trust, Inc. returned $25.3M to shareholders in fiscal 2025. The diluted share count fell 0.6%.
Balance sheet
Cash, debt and the ratios that show how comfortably TPG RE Finance Trust, Inc. can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $261M | $254M | $206M | $190M | $87.6M |
| Debt incl. finance leases | $3.7B | $4.2B | $3.0B | $2.6B | $3.3B |
| Debt / equity | 2.5x | 3.2x | 2.7x | 2.3x | 3.1x |
| Total assets | $5.2B | $5.5B | $4.2B | $3.7B | $4.4B |
| Total liabilities | $3.8B | $4.2B | $3.1B | $2.6B | $3.3B |
| Shareholders' equity | $1.5B | $1.3B | $1.1B | $1.1B | $1.1B |
| Net debt (β = net cash) | $3.5B | $3.9B | $2.8B | $2.4B | $3.2B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 6 | β / 6 | β / 6 | β / 6 | β / 6 | 3 / 7 | 4 / 7 | 6 / 7 | 4 / 7 |
| Accruals ratio | β0.6% | 0.1% | β0.0% | 0.1% | β5.0% | 0.1% | β3.0% | β4.0% | β1.0% | β0.7% |
| Altman Z'' | β | β | β | β | β | β | β | β | β | β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $92.4M | $122M | $141M | $167M | $177M | $156M | $145M | $116M | $153M | $146M |
| Net interest income | $92.0M | $121M | $140M | $165M | $176M | $155M | $142M | $88.7M | $108M | $104M |
| Noninterest income | $0.4M | $1.7M | $1.3M | $1.8M | $0.5M | $0.6M | $2.8M | $27.7M | $44.8M | $42.3M |
| Provision for credit losses | β | β | β | β | $56.0M | β$16.6M | $173M | β | β | β |
| Interest expense | $61.6M | $78.3M | $126M | $175M | $107M | $85.1M | $161M | $274M | β | β |
| Pretax income | $70.0M | $94.5M | $107M | $127M | β$137M | $140M | β$59.5M | β$116M | $74.7M | $60.7M |
| Income tax | β$0.0M | $0.1M | $0.3M | $0.6M | $0.3M | $1.1M | $0.5M | $0.3M | $0.4M | $0.4M |
| Net income | $70.0M | $94.4M | $107M | $126M | β$137M | $139M | β$60.1M | β$117M | $74.3M | $60.3M |
| Net income to common | $70.0M | $94.3M | $107M | $126M | β$156M | $70.7M | β$73.6M | β$131M | $59.7M | $45.5M |
| Diluted EPS | $1.69 | $1.74 | $1.70 | $1.73 | β$2.03 | $0.87 | β$0.95 | β$1.69 | $0.75 | $0.57 |
| Diluted shares | 0.04B | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
| Cash flow | ||||||||||
| Cash from operations | $85.7M | $91.2M | $108M | $122M | $132M | $132M | $100M | $80.1M | $112M | $90.4M |
| Capital expenditure | $0.5M | $0.1M | β | β | β | β | β | β | β | β |
| Free cash flow | $85.2M | $91.1M | β | β | β | β | β | β | β | β |
| Depreciation and amortization | β | β | β | β | β | β | β | $1.0M | $6.0M | $7.7M |
| Stock-based compensation | β | $0.0M | $0.7M | $2.6M | $5.8M | $5.8M | $5.1M | $8.0M | $6.4M | $9.8M |
| Share buybacks | β | β | β | β | β | β | $0.0M | $0.0M | $0.0M | $25.3M |
| Dividends and buybacks | β | β | β | β | β | β | $0.0M | $0.0M | $0.0M | $25.3M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $103M | $75.0M | $39.7M | $79.2M | $320M | $261M | $254M | $206M | $190M | $87.6M |
| Total debt | β | β | β | β | β | $3.7B | $4.2B | $3.0B | $2.6B | $3.3B |
| Loans, net | $2.4B | $3.2B | $4.3B | $5.0B | $4.5B | $4.9B | $4.8B | $3.4B | $3.2B | $4.0B |
| Intangible assets | β | β | β | β | β | β | β | $29.5M | $21.9M | $15.1M |
| Total assets | $2.7B | $3.4B | $4.5B | $5.9B | $4.9B | $5.2B | $5.5B | $4.2B | $3.7B | $4.4B |
| Total liabilities | $1.7B | $2.2B | $3.2B | $4.4B | $3.4B | $3.8B | $4.2B | $3.1B | $2.6B | $3.3B |
| Shareholders' equity | $971M | $1.2B | $1.3B | $1.5B | $1.3B | $1.5B | $1.3B | $1.1B | $1.1B | $1.1B |
| Margins | ||||||||||
| Net margin | 75.7% | 77.1% | 75.9% | 75.8% | β77.3% | 89.0% | β41.4% | β100.2% | 48.5% | 41.3% |
| FCF margin | 92.2% | 74.4% | β | β | β | β | β | β | β | β |
| Net interest share of revenue | 99.5% | 98.6% | 99.1% | 98.9% | 99.7% | 99.6% | 98.0% | 76.2% | 70.7% | 71.0% |
| Returns | ||||||||||
| Return on equity | 7.2% | 8.7% | 8.5% | 8.9% | β9.9% | 10.1% | β4.3% | β9.5% | 6.6% | 5.5% |
| Return on assets | 2.6% | 3.1% | 2.7% | 2.4% | β2.5% | 2.7% | β1.1% | β2.4% | 1.9% | 1.5% |
| Return on tangible equity | 7.2% | 7.9% | 8.1% | 8.4% | β12.3% | 4.8% | β5.6% | β12.0% | 5.5% | 4.3% |
| Growth | ||||||||||
| Revenue growth | β | 32.4% | 15.2% | 18.4% | 6.1% | β12.1% | β6.9% | β19.7% | 31.6% | β4.6% |
| Net income growth | β | 34.9% | 13.3% | 18.1% | β208.3% | β | β143.4% | β | β | β18.9% |
| EPS growth | β | 3.0% | β2.3% | 1.8% | β217.3% | β | β209.2% | β | β | β24.0% |
| FCF growth | β | 6.8% | β | β | β | β | β | β | β | β |
| Share count change | β | 30.9% | 16.3% | 15.4% | 5.4% | 6.6% | β5.4% | 0.4% | 3.0% | β0.6% |
| Financial health | ||||||||||
| Debt / equity | β | β | β | β | β | 2.5x | 3.2x | 2.7x | 2.3x | 3.1x |
| Provision / loans | β | β | β | β | 1.3% | β0.3% | 3.6% | β | β | β |
| Capital allocation | ||||||||||
| Capex / revenue | 0.5% | 0.1% | β | β | β | β | β | β | β | β |
| Stock comp / revenue | β | 0.0% | 0.5% | 1.5% | 3.3% | 3.7% | 3.5% | 6.9% | 4.2% | 6.7% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | β | β | β | β | 3.0 | 4.0 | 6.0 | 4.0 |
| Accruals ratio | β0.6% | 0.1% | β0.0% | 0.1% | β5.0% | 0.1% | β3.0% | β4.0% | β1.0% | β0.7% |
Source: SEC EDGAR XBRL filings (CIK 0001630472). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.