TRX GOLD Corp
TRX NYSE Gold And Silver Ores Financials FY2019โFY2025
What TRX GOLD Corp does
No business description yet.
- Legal name
- TRX GOLD Corp
- Fiscal year ends
- August 31, 2025
- Latest annual report
- 40-F ยท Dec 1, 2025
- Accession ยท CIK
- 0001171843-25-007686
0001173643
Revenue and margins
TRX GOLD Corp had $57.6M of revenue in fiscal 2025, up 40.0% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $3.5M in fiscal 2025, 6.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
TRX GOLD Corp returned โ to shareholders in fiscal 2025. The diluted share count rose 0.0%.
Balance sheet
Cash, debt and the ratios that show how comfortably TRX GOLD Corp can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $13.4M | $8.5M | $7.6M | $8.3M | $7.8M |
| Current ratio | 2.1x | 0.9x | 1.0x | 0.8x | 1.1x |
| Quick ratio | 1.9x | 0.7x | 0.7x | 0.5x | 0.5x |
| Total assets | $56.5M | $71.8M | $84.2M | $98.9M | $117M |
| Total liabilities | $10.1M | $20.7M | $23.1M | $32.8M | $43.0M |
| Shareholders' equity | $48.0M | $48.8M | $53.9M | $54.9M | $57.3M |
| Net debt (โ = net cash) | โ | โ | โ | โ | โ |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. โPlanโ marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
โ
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8โ9 is strong, 0โ2 weak.
| Test | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Net income is positive | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations is positive | โ | โ | โ | โ | โ | โ | โ |
| Return on assets rose | โ | โ | โ | โ | โ | โ | โ |
| Cash from operations exceeds net income | โ | โ | โ | โ | โ | โ | โ |
| Debt fell relative to assets | โ | โ | โ | โ | โ | โ | โ |
| Current ratio rose | โ | โ | โ | โ | โ | โ | โ |
| Share count didn't rise | โ | โ | โ | โ | โ | โ | โ |
| Gross margin rose | โ | โ | โ | โ | โ | โ | โ |
| Revenue rose relative to assets | โ | โ | โ | โ | โ | โ | โ |
| F-score | โ / 3 | 4 / 7 | 3 / 7 | โ / 6 | 6 / 7 | 2 / 7 | 6 / 7 |
| Accruals ratio | โ66.5% | โ14.6% | 7.4% | โ8.2% | โ19.3% | โ17.2% | โ14.4% |
| Altman Z'' | โ | โ | โ | โ | โ | โ | โ |
7 years of figures
Amounts in USD. Hover a ratioโs name for its definition.
| Fiscal year | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | โ$0.0M | โ$0.0M | โ$0.0M | $15.1M | $38.3M | $41.2M | $57.6M |
| Net interest income | โ$0.0M | โ$0.0M | โ$0.0M | โ$0.5M | โ$1.7M | โ$2.0M | โ$2.4M |
| Gross profit | โ | โ | โ | $9.4M | $18.2M | $17.9M | $23.9M |
| Interest expense | โ$0.5M | โ$2.0M | โ | โ | โ | โ | $1.0M |
| Pretax income | $23.1M | $12.1M | โ$5.3M | โ$1.9M | $12.4M | $10.3M | $14.5M |
| Income tax | โ | โ | โ | $0.4M | $5.3M | $6.8M | $7.9M |
| Net income | โ$23.0M | โ$11.5M | โ$4.0M | โ$2.3M | $2.3M | โ$0.5M | $0.7M |
| Net income to common | โ$23.0M | โ$11.5M | โ$4.0M | โ | $2.3M | โ$0.5M | $0.7M |
| Diluted EPS | โ | โ | โ | โ$0.02 | $0.01 | $0.00 | $0.00 |
| Diluted shares | 0.14B | 0.17B | 0.23B | โ | โ | โ | โ |
| Cash flow | |||||||
| Cash from operations | โ$3.9M | โ$6.6M | โ$7.5M | $3.0M | $17.3M | $15.3M | $16.3M |
| Capital expenditure | $0.0M | $0.7M | $1.0M | $12.7M | $15.9M | $13.3M | $12.8M |
| Free cash flow | โ$3.9M | โ$7.3M | โ$8.5M | โ$9.7M | $1.4M | $2.1M | $3.5M |
| Stock-based compensation | โ | $0.0M | $2.9M | $2.5M | โ | โ | โ |
| Balance sheet | |||||||
| Cash and short-term investments | โ | $4.1M | $13.4M | $8.5M | $7.6M | $8.3M | $7.8M |
| Current assets | $3.5M | $5.4M | $15.4M | $15.9M | $17.2M | $17.8M | $25.8M |
| Current liabilities | $10.9M | $10.6M | $7.4M | $17.3M | $17.8M | $21.3M | $24.5M |
| Inventory | $0.4M | $0.7M | $1.2M | $3.6M | $5.0M | $6.2M | $13.0M |
| Property and equipment, net | $1.3M | $1.7M | $2.5M | $51.6M | $64.1M | $77.8M | $87.5M |
| Total assets | $28.6M | $38.1M | $56.5M | $71.8M | $84.2M | $98.9M | $117M |
| Total liabilities | $14.8M | $13.3M | $10.1M | $20.7M | $23.1M | $32.8M | $43.0M |
| Shareholders' equity | $13.8M | $25.1M | $48.0M | $48.8M | $53.9M | $54.9M | $57.3M |
| Margins | |||||||
| Gross margin | โ | โ | โ | 62.1% | 47.5% | 43.6% | 41.5% |
| Net margin | 176,776.9% | 67,452.9% | 57,200.0% | โ15.4% | 5.9% | โ1.1% | 1.2% |
| FCF margin | 30,338.5% | 42,776.5% | 122,100.0% | โ64.5% | 3.7% | 5.0% | 6.1% |
| Net interest share of revenue | 100.0% | 100.0% | 100.0% | โ3.2% | โ4.5% | โ4.9% | โ4.1% |
| Returns | |||||||
| Return on equity | โ166.6% | โ58.9% | โ11.0% | โ4.8% | 4.4% | โ0.9% | 1.2% |
| Return on assets | โ80.2% | โ34.3% | โ8.5% | โ3.6% | 2.9% | โ0.5% | 0.6% |
| Return on tangible equity | โ166.6% | โ45.6% | โ8.3% | โ4.8% | 4.2% | โ0.9% | 1.2% |
| Growth | |||||||
| Revenue growth | โ | โ | โ | โ | 153.9% | 7.4% | 40.0% |
| Net income growth | โ | โ | โ | โ | โ | โ120.9% | โ |
| EPS growth | โ | โ | โ | โ | โ | โ100.0% | โ |
| FCF growth | โ | โ | โ | โ | โ | 46.4% | 69.9% |
| Share count change | โ | 22.4% | 39.5% | โ | โ | โ | โ |
| Financial health | |||||||
| Current ratio | 0.3x | 0.5x | 2.1x | 0.9x | 1.0x | 0.8x | 1.1x |
| Quick ratio | 0.3x | 0.4x | 1.9x | 0.7x | 0.7x | 0.5x | 0.5x |
| Capital allocation | |||||||
| Capex / revenue | โ138.5% | โ3,958.8% | โ14,714.3% | 84.1% | 41.6% | 32.2% | 22.2% |
| Stock comp / revenue | โ | 0.0% | โ41,428.6% | 16.6% | โ | โ | โ |
| Quality scores | |||||||
| Piotroski F-score | โ | 4.0 | 3.0 | โ | 6.0 | 2.0 | 6.0 |
| Accruals ratio | โ66.5% | โ14.6% | 7.4% | โ8.2% | โ19.3% | โ17.2% | โ14.4% |
Source: SEC EDGAR XBRL filings (CIK 0001173643). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only โ not investment advice. Check the original filings before relying on any figure.
