Universal Electronics Inc
UEIC Nasdaq Household Audio & Video Equipment Financials FY2016βFY2025
What Universal Electronics Inc does
No business description yet.
- Legal name
- UNIVERSAL ELECTRONICS INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 12, 2026
- Accession Β· CIK
- 0000101984-26-000039
0000101984
Revenue and margins
Universal Electronics Inc had $368M of revenue in fiscal 2025, down 6.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $19.8M in fiscal 2025, 5.4% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Universal Electronics Inc returned $3.1M to shareholders in fiscal 2025, 16% of free cash flow. The diluted share count rose 1.6%.
Balance sheet
Cash, debt and the ratios that show how comfortably Universal Electronics Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $60.8M | $66.7M | $42.8M | $26.8M | $32.3M |
| Current ratio | 1.6x | 1.6x | 1.6x | 1.5x | 1.7x |
| Quick ratio | 0.9x | 0.9x | 1.1x | 1.0x | 1.1x |
| Total assets | $510M | $504M | $356M | $323M | $274M |
| Total liabilities | $234M | $236M | $177M | $170M | $128M |
| Shareholders' equity | $276M | $268M | $179M | $153M | $146M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 3 / 8 | 7 / 8 | 6 / 8 | 6 / 8 | 5 / 8 | 5 / 8 | 4 / 8 | 5 / 8 | 6 / 8 |
| Accruals ratio | β5.6% | β3.5% | β0.2% | β14.6% | β6.5% | β6.9% | β2.1% | β28.7% | β11.4% | β14.1% |
| Altman Z'' | 4.64 | 3.11 | 3.77 | 4.14 | 6.13 | 5.20 | 5.11 | 3.38 | 4.44 | 5.36 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $651M | $696M | $680M | $753M | $615M | $602M | $543M | $420M | $395M | $368M |
| Gross profit | $164M | $166M | $142M | $170M | $176M | $173M | $152M | $97.6M | $114M | $106M |
| Research and development | $19.9M | $21.4M | $23.8M | $29.4M | $31.5M | $30.9M | $32.5M | $31.3M | $29.7M | $26.3M |
| Operating income | $25.4M | $10.7M | β$1.7M | $15.3M | $37.3M | $23.3M | $14.5M | β$85.3M | β$15.3M | β$6.4M |
| Pretax income | $25.2M | $7.3M | $26.2M | $10.4M | $43.9M | $16.1M | $11.4M | β$92.3M | β$18.6M | β$12.0M |
| Income tax | $4.8M | $17.6M | $14.2M | $6.8M | $5.3M | $10.8M | $11.0M | $6.0M | $5.4M | $6.6M |
| Net income | $20.4M | β$10.3M | $11.9M | $3.6M | $38.6M | $5.3M | $0.4M | β$98.2M | β$24.0M | β$18.6M |
| Diluted EPS | $1.38 | β$0.72 | $0.85 | $0.26 | $2.72 | $0.39 | $0.03 | β$7.64 | β$1.85 | β$1.41 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
| Cash flow | ||||||||||
| Cash from operations | $49.5M | $9.2M | $12.9M | $85.3M | $73.4M | $40.3M | $10.9M | $25.2M | $14.8M | $23.6M |
| Capital expenditure | $40.7M | $40.4M | $20.1M | $21.3M | $16.9M | $12.6M | $14.0M | $8.1M | $4.6M | $3.9M |
| Free cash flow | $8.9M | β$31.2M | β$7.3M | $63.9M | $56.5M | $27.7M | β$3.1M | $17.1M | $10.3M | $19.8M |
| Depreciation and amortization | $27.0M | $31.3M | $33.6M | $31.9M | $29.7M | $26.7M | $24.0M | $22.9M | $18.1M | $14.2M |
| Stock-based compensation | $10.3M | $11.9M | $8.8M | $8.8M | $9.1M | $10.0M | $10.0M | $8.8M | $6.7M | $5.1M |
| Acquisitions | $0.0M | $0.0M | β | β | $0.0M | $0.0M | $0.9M | $0.0M | $0.0M | β |
| Share buybacks | $12.6M | $39.1M | $13.8M | $1.9M | $17.7M | $59.7M | $13.0M | $1.8M | $2.0M | $3.1M |
| Dividends and buybacks | $12.6M | $39.1M | $13.8M | $1.9M | $17.7M | $59.7M | $13.0M | $1.8M | $2.0M | $3.1M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $50.6M | $62.4M | $53.2M | $74.3M | $57.2M | $60.8M | $66.7M | $42.8M | $26.8M | $32.3M |
| Current assets | $324M | $407M | $380M | $379M | $327M | $337M | $338M | $259M | $242M | $205M |
| Current liabilities | $216M | $333M | $280M | $266M | $180M | $217M | $216M | $161M | $158M | $119M |
| Inventory | $130M | $163M | $144M | $145M | $120M | $134M | $140M | $88.3M | $79.4M | $77.8M |
| Property and equipment, net | $105M | $111M | $95.8M | $90.7M | $87.3M | $74.6M | $62.8M | $41.9M | $32.9M | $25.8M |
| Goodwill | $43.1M | $48.7M | $48.5M | $48.4M | $48.6M | $48.5M | $49.1M | $0.0M | β | β |
| Intangible assets | $28.5M | $29.0M | $24.4M | $19.8M | $19.7M | $20.2M | $24.5M | $25.3M | $24.0M | $22.0M |
| Total assets | $521M | $608M | $556M | $564M | $510M | $510M | $504M | $356M | $323M | $274M |
| Total liabilities | $241M | $355M | $293M | $290M | $197M | $234M | $236M | $177M | $170M | $128M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $281M | $258M | $263M | $274M | $313M | $276M | $268M | $179M | $153M | $146M |
| Margins | ||||||||||
| Gross margin | 25.2% | 23.8% | 20.8% | 22.6% | 28.7% | 28.8% | 28.1% | 23.2% | 28.9% | 28.9% |
| Operating margin | 3.9% | 1.5% | β0.2% | 2.0% | 6.1% | 3.9% | 2.7% | β20.3% | β3.9% | β1.7% |
| EBITDA margin | 8.0% | 6.0% | 4.7% | 6.3% | 10.9% | 8.3% | 7.1% | β14.8% | 0.7% | 2.1% |
| Net margin | 3.1% | β1.5% | 1.8% | 0.5% | 6.3% | 0.9% | 0.1% | β23.4% | β6.1% | β5.1% |
| FCF margin | 1.4% | β4.5% | β1.1% | 8.5% | 9.2% | 4.6% | β0.6% | 4.1% | 2.6% | 5.4% |
| Returns | ||||||||||
| Return on capital employed | 8.3% | 3.9% | β0.6% | 5.1% | 11.3% | 7.9% | 5.1% | β43.8% | β9.3% | β4.1% |
| Return on equity | 7.3% | β3.8% | 4.6% | 1.4% | 13.1% | 1.8% | 0.1% | β43.9% | β14.5% | β12.4% |
| Return on assets | 3.9% | β1.8% | 2.0% | 0.6% | 7.2% | 1.0% | 0.1% | β22.8% | β7.1% | β6.2% |
| Return on tangible equity | 9.7% | β5.7% | 6.3% | 1.8% | 15.7% | 2.6% | 0.2% | β64.0% | β18.6% | β15.0% |
| Growth | ||||||||||
| Revenue growth | β | 6.8% | β2.2% | 10.8% | β18.4% | β2.1% | β9.8% | β22.5% | β6.1% | β6.7% |
| Net income growth | β | β150.7% | β | β69.6% | 962.6% | β86.3% | β92.3% | β24,237.1% | β | β |
| EPS growth | β | β152.2% | β | β69.4% | 946.2% | β85.7% | β92.3% | β25,566.7% | β | β |
| FCF growth | β | β451.1% | β | β | β11.6% | β51.0% | β111.1% | β | β40.0% | 92.7% |
| Share count change | β | β2.8% | β2.0% | 0.3% | 0.4% | β3.0% | β7.0% | 0.6% | 0.8% | 1.6% |
| Financial health | ||||||||||
| Current ratio | 1.5x | 1.2x | 1.4x | 1.4x | 1.8x | 1.6x | 1.6x | 1.6x | 1.5x | 1.7x |
| Quick ratio | 0.9x | 0.7x | 0.8x | 0.9x | 1.1x | 0.9x | 0.9x | 1.1x | 1.0x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 6.2% | 5.8% | 3.0% | 2.8% | 2.7% | 2.1% | 2.6% | 1.9% | 1.2% | 1.1% |
| Stock comp / revenue | 1.6% | 1.7% | 1.3% | 1.2% | 1.5% | 1.7% | 1.8% | 2.1% | 1.7% | 1.4% |
| Payouts / FCF | 142.2% | β | β | 3.0% | 31.3% | 215.4% | β | 10.4% | 19.1% | 15.6% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 3.0 | 7.0 | 6.0 | 6.0 | 5.0 | 5.0 | 4.0 | 5.0 | 6.0 |
| Altman Z'' | 4.6 | 3.1 | 3.8 | 4.1 | 6.1 | 5.2 | 5.1 | 3.4 | 4.4 | 5.4 |
| Accruals ratio | β5.6% | β3.5% | β0.2% | β14.6% | β6.5% | β6.9% | β2.1% | β28.7% | β11.4% | β14.1% |
Source: SEC EDGAR XBRL filings (CIK 0000101984). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.