Union Bankshares Inc
UNB Nasdaq State Commercial Banks Financials FY2016βFY2025
What Union Bankshares Inc does
No business description yet.
- Legal name
- UNION BANKSHARES INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Mar 20, 2026
- Accession Β· CIK
- 0000706863-26-000029
0000706863
Revenue and margins
Union Bankshares Inc had $54.5M of revenue in fiscal 2025, up 13.3% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
Union Bankshares Inc returned $6.6M to shareholders in fiscal 2025, 41% of free cash flow. The diluted share count rose 0.8%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $779M | $951M | $1.0B | $1.2B | $1.2B |
| Deposits | $1.1B | $1.2B | $1.3B | $1.2B | $1.2B |
| Loans / deposits | 71.2% | 79.1% | 78.4% | 98.4% | 96.2% |
| Total assets | $1.2B | $1.3B | $1.5B | $1.5B | $1.6B |
| Shareholders' equity | $84.3M | $55.2M | $65.8M | $66.5M | $80.9M |
| Provision / loans | 0.0% | β | β0.0% | 0.1% | 0.1% |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $34.9M | $36.2M | $38.1M | $40.7M | $47.6M | $48.7M | $48.9M | $47.7M | $48.1M | $54.5M |
| Net interest income | $24.8M | $26.8M | $28.6M | $30.3M | $31.6M | $35.7M | $39.4M | $37.8M | $38.4M | $43.0M |
| Noninterest income | $10.1M | $9.4M | $9.5M | $10.5M | $16.0M | $13.0M | $9.5M | $9.9M | $9.7M | $11.5M |
| Noninterest expense | $23.7M | $23.9M | $29.3M | $27.5M | $30.2M | $32.9M | $33.6M | $35.4M | $38.0M | $41.7M |
| Provision for credit losses | $0.2M | $0.2M | $0.5M | $0.8M | $2.2M | $0.0M | β | β$0.5M | $0.9M | $0.8M |
| Interest expense | $2.1M | $2.3M | $3.6M | $5.6M | $5.1M | $3.6M | $4.5M | $19.3M | β | β |
| Pretax income | $11.1M | $12.1M | $8.3M | $12.5M | $15.2M | β | β | β | β | β |
| Income tax | $2.6M | $3.6M | $1.3M | $1.8M | $2.4M | $2.6M | $2.6M | $1.6M | $0.4M | $0.9M |
| Net income | $8.5M | $8.4M | $7.1M | $10.6M | $12.8M | $13.2M | $12.6M | $11.3M | $8.8M | $11.1M |
| Diluted EPS | β | β | β | $2.38 | $2.85 | $2.92 | $2.79 | $2.48 | $1.92 | $2.41 |
| Diluted shares | β | β | β | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | $7.6M | $9.9M | $16.8M | $11.6M | β$7.1M | $29.2M | $29.0M | $9.2M | $12.2M | $17.2M |
| Capital expenditure | $1.9M | $2.0M | $3.1M | $6.4M | $1.0M | $3.5M | $0.7M | $1.9M | $1.1M | $1.3M |
| Free cash flow | $5.7M | $7.9M | $13.7M | $5.2M | β$8.1M | $25.7M | $28.4M | $7.2M | $11.1M | $16.0M |
| Depreciation and amortization | $1.3M | $1.2M | $1.2M | $1.6M | $1.9M | $1.8M | $1.8M | $1.6M | $1.6M | $1.6M |
| Stock-based compensation | $0.1M | $0.1M | $0.1M | $0.2M | $0.2M | $0.3M | $0.4M | $0.4M | $0.4M | $0.5M |
| Share buybacks | $0.0M | $0.1M | $0.1M | $0.0M | $0.0M | $0.0M | $0.1M | $0.1M | $0.0M | β |
| Dividends paid | $4.9M | $5.2M | $5.3M | $5.5M | $5.7M | $5.9M | $6.3M | $6.5M | $6.5M | $6.6M |
| Dividends and buybacks | $4.9M | $5.2M | $5.4M | $5.5M | $5.7M | $5.9M | $6.4M | $6.6M | $6.5M | $6.6M |
| Balance sheet | ||||||||||
| Cash and short-term investments | β | β | $37.3M | $51.1M | $123M | $65.9M | $37.9M | $77.7M | $15.8M | $12.3M |
| Loans, net | $529M | $582M | $638M | $665M | $763M | $779M | $951M | $1.0B | $1.2B | $1.2B |
| Deposits | $598M | $648M | $707M | $744M | $994M | $1.1B | $1.2B | $1.3B | $1.2B | $1.2B |
| Property and equipment, net | $13.5M | $14.3M | $16.1M | $20.9M | $20.0M | $21.6M | $20.5M | $20.8M | $20.2M | $19.8M |
| Goodwill | $2.2M | $2.2M | $2.2M | $2.2M | $2.2M | β | β | β | β | β |
| Intangible assets | $0.8M | $0.6M | $0.4M | $0.2M | $0.1M | β | β | β | β | β |
| Total assets | $691M | $746M | $805M | $873M | $1.1B | $1.2B | $1.3B | $1.5B | $1.5B | $1.6B |
| Total liabilities | $635M | $687M | $741M | $801M | $1.0B | $1.1B | $1.3B | $1.4B | $1.5B | $1.5B |
| Shareholders' equity | $56.3M | $58.7M | $64.5M | $71.8M | $80.9M | $84.3M | $55.2M | $65.8M | $66.5M | $80.9M |
| Margins | ||||||||||
| Net margin | 24.4% | 23.4% | 18.6% | 26.1% | 26.9% | 27.1% | 25.8% | 23.6% | 18.2% | 20.3% |
| FCF margin | 16.3% | 21.8% | 36.0% | 12.8% | β16.9% | 52.8% | 58.0% | 15.2% | 23.0% | 29.3% |
| Net interest share of revenue | 71.0% | 74.0% | 75.1% | 74.3% | 66.4% | 73.4% | 80.7% | 79.3% | 79.8% | 79.0% |
| Efficiency ratio | 67.8% | 66.1% | 76.9% | 67.5% | 63.4% | 67.5% | 68.8% | 74.1% | 79.1% | 76.5% |
| Returns | ||||||||||
| Return on equity | 15.1% | 14.7% | 11.5% | 15.6% | 16.8% | 15.9% | 18.1% | 18.6% | 13.2% | 15.0% |
| Return on assets | 1.2% | 1.2% | 0.9% | 1.3% | 1.3% | 1.1% | 1.0% | 0.8% | 0.6% | 0.7% |
| Return on tangible equity | 16.0% | 15.1% | 11.4% | 15.3% | 16.3% | 15.6% | 22.8% | 17.1% | 13.2% | 13.7% |
| Growth | ||||||||||
| Revenue growth | β | 3.6% | 5.3% | 7.0% | 16.9% | 2.2% | 0.4% | β2.3% | 0.7% | 13.3% |
| Net income growth | β | β0.7% | β16.3% | 50.6% | 20.3% | 2.9% | β4.2% | β10.8% | β22.2% | 26.5% |
| EPS growth | β | β | β | β | 19.7% | 2.5% | β4.5% | β11.1% | β22.6% | 25.5% |
| FCF growth | β | 38.1% | 73.7% | β61.8% | β254.4% | β | 10.5% | β74.5% | 52.9% | 44.2% |
| Share count change | β | β | β | β | 0.3% | 0.3% | 0.1% | 0.5% | 0.4% | 0.8% |
| Financial health | ||||||||||
| Loans / deposits | 88.5% | 89.9% | 90.2% | 89.4% | 76.7% | 71.2% | 79.1% | 78.4% | 98.4% | 96.2% |
| Provision / loans | 0.0% | 0.0% | 0.1% | 0.1% | 0.3% | 0.0% | β | β0.0% | 0.1% | 0.1% |
| Capital allocation | ||||||||||
| Capex / revenue | 5.6% | 5.5% | 8.1% | 15.8% | 2.1% | 7.2% | 1.4% | 4.1% | 2.2% | 2.3% |
| Stock comp / revenue | 0.2% | 0.3% | 0.3% | 0.4% | 0.5% | 0.6% | 0.9% | 0.8% | 0.8% | 0.9% |
| Payouts / FCF | 86.7% | 66.1% | 39.7% | 105.5% | β | 23.0% | 22.5% | 91.4% | 58.8% | 41.0% |
| Quality scores | ||||||||||
| Accruals ratio | 0.1% | β0.2% | β1.2% | β0.1% | 2.0% | β1.4% | β1.3% | 0.1% | β0.2% | β0.4% |
Source: SEC EDGAR XBRL filings (CIK 0000706863). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.