USA Compression Partners, LP
USAC TXSE Natural Gas Transmission Financials FY2016βFY2025
What USA Compression Partners, LP does
No business description yet.
- Legal name
- USA Compression Partners, LP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 17, 2026
- Accession Β· CIK
- 0001522727-26-000015
0001522727
Revenue and margins
USA Compression Partners, LP had $998M of revenue in fiscal 2025, up 5.0% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $277M in fiscal 2025, 27.8% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
USA Compression Partners, LP returned β to shareholders in fiscal 2025. The diluted share count rose 5.9%.
Balance sheet
Cash, debt and the ratios that show how comfortably USA Compression Partners, LP can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $0.0M | $0.0M | $0.0M | $0.0M | $8.6M |
| Debt incl. finance leases | $2.0B | $2.1B | $2.3B | $2.5B | $2.5B |
| Net debt / EBITDA | 5.2x | 5.2x | 4.9x | 4.5x | 4.3x |
| Interest coverage | 1.1x | 1.2x | 1.4x | 1.5x | 1.6x |
| Current ratio | 1.1x | 1.1x | 1.2x | 1.2x | 1.3x |
| Quick ratio | 0.6x | 0.5x | 0.6x | 0.5x | 0.5x |
| Total assets | $2.8B | $2.7B | $2.7B | $2.7B | $2.6B |
| Total liabilities | $2.2B | $2.3B | $2.6B | $2.7B | $2.7B |
| Net debt (β = net cash) | $2.0B | $2.1B | $2.3B | $2.5B | $2.5B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 7 | 3 / 7 | 5 / 7 | 3 / 7 | 5 / 8 | 5 / 8 | 6 / 8 | 6 / 8 | 6 / 8 |
| Accruals ratio | β10.7% | β25.1% | β8.6% | β7.0% | β26.6% | β8.9% | β8.5% | β7.5% | β8.8% | β10.5% |
| Altman Z'' | β | β | β | β | β | β | β | β | β | β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $264M | $277M | $584M | $698M | $668M | $633M | $705M | $846M | $950M | $998M |
| Operating income | β$27.0M | β$263M | $65.3M | $168M | β$465M | $141M | $169M | $232M | $294M | $307M |
| Interest expense | $21.1M | $0.0M | $78.4M | $127M | $129M | $130M | $138M | $170M | $193M | $187M |
| Pretax income | β$27.1M | β$263M | β$13.0M | $41.3M | β$593M | $11.2M | $31.3M | $69.6M | $102M | $116M |
| Income tax | β$0.2M | $1.8M | β$2.5M | $2.2M | $1.3M | $0.9M | $1.0M | $1.4M | $2.2M | $4.9M |
| Net income | β$26.9M | β$265M | β$10.6M | $39.1M | β$595M | $10.3M | $30.3M | $68.3M | $99.6M | $111M |
| Diluted EPS | β | β | β | β | β$6.65 | β$0.40 | β$0.19 | $0.20 | $0.72 | $0.85 |
| Diluted shares | β | β | β | β | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B |
| Cash flow | ||||||||||
| Cash from operations | $130M | $136M | $226M | $301M | $293M | $265M | $261M | $272M | $341M | $394M |
| Capital expenditure | $61.6M | $157M | $267M | $171M | $109M | $45.2M | $134M | $239M | $205M | $117M |
| Free cash flow | $68.5M | β$21.3M | β$40.2M | $129M | $184M | $220M | $126M | $33.4M | $136M | $277M |
| Depreciation and amortization | $155M | $167M | $214M | $231M | $239M | $239M | $237M | $246M | $265M | $285M |
| Stock-based compensation | $3.5M | $4.0M | $11.7M | $10.8M | $8.4M | $15.5M | $15.9M | $22.2M | $16.6M | $4.3M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $14.2M | $4.0M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $8.6M |
| Total debt | $685M | $783M | $1.8B | $1.9B | $1.9B | $2.0B | $2.1B | $2.3B | $2.5B | $2.5B |
| Finance lease liabilities | β | β | β | $2.3M | $1.6M | $1.4M | $1.7M | $1.2M | $1.5M | $1.1M |
| Current assets | $73.0M | $74.2M | $218M | $231M | $200M | $205M | $186M | $226M | $235M | $237M |
| Current liabilities | $56.4M | $47.1M | $150M | $189M | $170M | $188M | $174M | $188M | $191M | $187M |
| Inventory | $29.6M | $33.2M | $89.0M | $91.9M | $84.6M | $85.8M | $93.8M | $115M | $134M | $134M |
| Property and equipment, net | $1.3B | $1.2B | $2.5B | $2.5B | β | β | β | β | β | β |
| Goodwill | $35.9M | $253M | $619M | $619M | $0.0M | β | β | β | β | $0.0M |
| Intangible assets | $75.2M | $198M | $393M | $363M | $334M | $304M | $275M | $246M | $216M | $187M |
| Total assets | $1.5B | $1.7B | $3.8B | $3.7B | $2.9B | $2.8B | $2.7B | $2.7B | $2.7B | $2.6B |
| Total liabilities | β | $54.1M | $1.9B | $2.1B | $2.1B | $2.2B | $2.3B | $2.6B | $2.7B | $2.7B |
| Margins | ||||||||||
| Operating margin | β10.2% | β94.9% | 11.2% | 24.1% | β69.6% | 22.3% | 24.0% | 27.4% | 31.0% | 30.7% |
| EBITDA margin | 48.6% | β34.7% | 47.7% | 57.3% | β33.8% | 60.0% | 57.6% | 56.5% | 58.8% | 59.2% |
| Net margin | β10.2% | β95.7% | β1.8% | 5.6% | β89.1% | 1.6% | 4.3% | 8.1% | 10.5% | 11.2% |
| FCF margin | 25.9% | β7.7% | β6.9% | 18.5% | 27.6% | 34.8% | 17.9% | 3.9% | 14.4% | 27.8% |
| Returns | ||||||||||
| Return on capital employed | β1.9% | β15.7% | 1.8% | 4.8% | β16.7% | 5.5% | 6.8% | 9.1% | 11.5% | 12.6% |
| Return on assets | β1.8% | β16.6% | β0.4% | 1.0% | β17.8% | 0.4% | 1.1% | 2.5% | 3.6% | 4.1% |
| Growth | ||||||||||
| Revenue growth | β | 4.8% | 111.2% | 19.5% | β4.4% | β5.2% | 11.4% | 20.1% | 12.3% | 5.0% |
| Net income growth | β | β | β | β | β1,619.8% | β | 195.0% | 125.2% | 45.9% | 11.8% |
| EPS growth | β | β | β | β | β | β | β | β | 260.0% | 18.1% |
| FCF growth | β | β131.2% | β | β | 42.3% | 19.6% | β42.6% | β73.6% | 309.1% | 102.9% |
| Share count change | β | β | β | β | β | 0.3% | 0.7% | 3.0% | 13.7% | 5.9% |
| Financial health | ||||||||||
| Net debt / EBITDA | 5.2x | β | 6.3x | 4.6x | β | 5.2x | 5.2x | 4.9x | 4.5x | 4.3x |
| Interest coverage | β1.3x | β | 0.8x | 1.3x | β3.6x | 1.1x | 1.2x | 1.4x | 1.5x | 1.6x |
| Current ratio | 1.3x | 1.6x | 1.5x | 1.2x | 1.2x | 1.1x | 1.1x | 1.2x | 1.2x | 1.3x |
| Quick ratio | 0.8x | 0.9x | 0.9x | 0.7x | 0.7x | 0.6x | 0.5x | 0.6x | 0.5x | 0.5x |
| Capital allocation | ||||||||||
| Capex / revenue | 23.3% | 56.9% | 45.6% | 24.5% | 16.3% | 7.1% | 19.0% | 28.2% | 21.6% | 11.8% |
| Stock comp / revenue | 1.3% | 1.5% | 2.0% | 1.5% | 1.3% | 2.5% | 2.3% | 2.6% | 1.7% | 0.4% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 3.0 | 5.0 | 3.0 | 5.0 | 5.0 | 6.0 | 6.0 | 6.0 |
| Accruals ratio | β10.7% | β25.1% | β8.6% | β7.0% | β26.6% | β8.9% | β8.5% | β7.5% | β8.8% | β10.5% |
Source: SEC EDGAR XBRL filings (CIK 0001522727). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.