Americas Gold & Silver Corp
USAS NYSE Metal Mining Financials FY2016–FY2025
Last close · Oct 23, 2026
$3.07
3.8%What Americas Gold & Silver Corp does
No business description yet.
- Legal name
- Americas Gold & Silver Corp
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 40-F · Mar 30, 2026
- Accession · CIK
- 0001062993-26-001679
0001286973
Revenue and margins
Americas Gold & Silver Corp had $118M of revenue in fiscal 2025, up 17.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was −$73.2M in fiscal 2025, −62.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Americas Gold & Silver Corp returned — to shareholders in fiscal 2025. The diluted share count rose 152.3%.
Balance sheet
Cash, debt and the ratios that show how comfortably Americas Gold & Silver Corp can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $2.9M | $2.0M | $2.1M | $20.0M | $130M |
| Debt incl. finance leases | $1.5M | $0.0M | $2.3M | $2.0M | $0.0M |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Current ratio | 0.5x | 0.6x | 0.4x | 0.6x | 1.8x |
| Quick ratio | 0.3x | 0.4x | 0.2x | 0.4x | 1.7x |
| Total assets | $213M | $191M | $180M | $193M | $413M |
| Total liabilities | $110M | $92.2M | $108M | $131M | $191M |
| Shareholders' equity | $93.1M | $81.2M | $53.4M | $62.1M | $222M |
| Net debt (− = net cash) | −$1.4M | −$2.0M | $0.2M | −$18.0M | −$130M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | — | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ |
| Return on assets rose | — | — | — | ✕ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ |
| Cash from operations exceeds net income | — | — | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ |
| Current ratio rose | — | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ | ✓ |
| Share count didn't rise | — | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ✓ | ✕ |
| Gross margin rose | — | ✓ | ✕ | ✕ | ✕ | ✕ | ✓ | ✓ | ✕ | ✓ |
| Revenue rose relative to assets | — | ✕ | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✕ | ✕ |
| F-score | — / 1 | — / 6 | 4 / 8 | 3 / 9 | 2 / 9 | 4 / 9 | 6 / 9 | 4 / 9 | 4 / 9 | 5 / 9 |
| Accruals ratio | — | — | −14.5% | −26.1% | −2.4% | −42.8% | −20.7% | −18.3% | −22.5% | −27.6% |
| Altman Z'' | — | — | — | — | — | — | — | — | — | — |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $58.9M | $54.3M | $68.4M | $58.4M | $27.9M | $45.1M | $85.0M | $95.2M | $100M | $118M |
| Provision for credit losses | — | — | — | — | — | $56.0M | $13.4M | −$6.0M | $0.0M | — |
| Gross profit | $12.7M | $14.2M | $16.2M | $1.7M | −$3.4M | −$39.7M | $12.9M | $176M | $17.4M | $33.1M |
| Interest expense | — | — | — | — | — | — | — | — | $7.4M | $5.3M |
| Pretax income | −$5.0M | −$3.9M | −$10.0M | −$32.3M | −$31.1M | −$162M | −$41.5M | −$40.2M | −$48.3M | −$82.8M |
| Income tax | $0.2M | −$0.4M | $0.7M | $2.0M | −$1.0M | −$1.6M | $3.7M | −$2.1M | $0.7M | $4.6M |
| Net income | — | — | −$9.9M | −$32.7M | −$25.2M | −$158M | −$43.1M | −$35.0M | −$45.1M | −$87.4M |
| Net income to common | — | — | −$9.9M | −$32.7M | −$25.2M | −$158M | −$43.1M | −$35.0M | −$45.1M | −$87.4M |
| Diluted EPS | — | — | — | — | — | −$1.11 | −$0.21 | — | −$0.43 | −$0.33 |
| Diluted shares | 0.03B | 0.04B | 0.04B | 0.07B | 0.10B | 0.14B | 0.18B | 0.21B | 0.11B | 0.27B |
| Cash flow | ||||||||||
| Cash from operations | $5.4M | $1.6M | $8.6M | $14.1M | −$18.9M | −$50.9M | −$1.2M | −$1.0M | −$3.1M | −$3.9M |
| Capital expenditure | $4.7M | $7.2M | $14.9M | $11.6M | $11.6M | $12.6M | $19.6M | −$19.9M | $18.9M | $69.2M |
| Free cash flow | $0.7M | −$5.6M | −$6.3M | $2.6M | −$30.5M | −$63.6M | −$20.8M | $18.9M | −$21.9M | −$73.2M |
| Depreciation and amortization | $7.4M | $6.7M | $10.6M | $13.3M | $8.0M | $15.8M | $21.3M | $20.8M | $24.1M | $21.2M |
| Stock-based compensation | $1.2M | $1.9M | $2.1M | $3.7M | $4.2M | $4.3M | $2.7M | $2.0M | $1.5M | $12.1M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $24.1M | $9.3M | $3.5M | $20.0M | $4.7M | $2.9M | $2.0M | $2.1M | $20.0M | $130M |
| Total debt | $7.8M | $15.0M | $11.1M | $5.6M | $8.4M | $1.5M | $0.0M | $2.3M | $2.0M | $0.0M |
| Current assets | $36.6M | $26.2M | $29.4M | $34.9M | $20.1M | $23.5M | $25.4M | $23.0M | $40.7M | $154M |
| Current liabilities | $16.5M | $14.4M | $23.0M | $34.8M | $39.0M | $45.7M | $42.1M | $61.2M | $68.6M | $86.2M |
| Inventory | $6.6M | $9.4M | $8.1M | $7.2M | $8.1M | $10.0M | $8.8M | $8.7M | $10.7M | $10.7M |
| Property and equipment, net | $80.5M | $100M | $96.4M | $190M | $259M | $178M | $161M | $153M | $147M | $249M |
| Total assets | $117M | $127M | $127M | $231M | $285M | $213M | $191M | $180M | $193M | $413M |
| Total liabilities | $30.1M | $39.4M | $43.0M | $92.0M | $104M | $110M | $92.2M | $108M | $131M | $191M |
| Shareholders' equity | $87.1M | $88.1M | $84.2M | $126M | $170M | $93.1M | $81.2M | $53.4M | $62.1M | $222M |
| Margins | ||||||||||
| Gross margin | 21.6% | 26.2% | 23.8% | 2.9% | −12.0% | −88.2% | 15.2% | 184.8% | 17.4% | 28.0% |
| Net margin | — | — | −14.4% | −55.9% | −90.2% | −350.0% | −50.7% | −36.7% | −45.0% | −74.1% |
| FCF margin | 1.2% | −10.3% | −9.2% | 4.4% | −109.4% | −141.2% | −24.4% | 19.9% | −21.9% | −62.1% |
| Returns | ||||||||||
| Return on equity | — | — | −11.5% | −31.0% | −17.0% | −120.0% | −49.5% | −51.9% | −78.0% | −61.6% |
| Return on assets | — | — | −7.8% | −18.2% | −9.8% | −63.3% | −21.3% | −18.8% | −24.2% | −28.9% |
| Return on tangible equity | — | — | −11.7% | −25.9% | −14.8% | −169.4% | −53.1% | −65.4% | −72.5% | −39.5% |
| Growth | ||||||||||
| Revenue growth | — | −7.8% | 25.9% | −14.5% | −52.3% | 61.6% | 88.7% | 11.9% | 5.3% | 17.7% |
| FCF growth | — | −870.0% | — | — | −1,277.8% | — | — | — | −215.8% | — |
| Share count change | — | 16.4% | 6.1% | 67.5% | 45.5% | 36.5% | 30.0% | 15.3% | −50.2% | 152.3% |
| Financial health | ||||||||||
| Debt / equity | 0.1x | 0.2x | 0.1x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Current ratio | 2.2x | 1.8x | 1.3x | 1.0x | 0.5x | 0.5x | 0.6x | 0.4x | 0.6x | 1.8x |
| Quick ratio | 1.8x | 1.2x | 0.9x | 0.8x | 0.3x | 0.3x | 0.4x | 0.2x | 0.4x | 1.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 7.9% | 13.2% | 21.8% | 19.8% | 41.5% | 28.1% | 23.1% | −21.0% | 18.8% | 58.7% |
| Stock comp / revenue | 2.1% | 3.6% | 3.1% | 6.4% | 15.1% | 9.7% | 3.2% | 2.1% | 1.5% | 10.2% |
| Quality scores | ||||||||||
| Piotroski F-score | — | — | 4.0 | 3.0 | 2.0 | 4.0 | 6.0 | 4.0 | 4.0 | 5.0 |
| Accruals ratio | — | — | −14.5% | −26.1% | −2.4% | −42.8% | −20.7% | −18.3% | −22.5% | −27.6% |
Source: SEC EDGAR XBRL filings (CIK 0001286973). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
