Virco Mfg Corporation
VIRC Nasdaq Public Bldg & Related Furniture Financials FY2017βFY2026
What Virco Mfg Corporation does
No business description yet.
- Legal name
- VIRCO MFG CORPORATION
- Fiscal year ends
- January 31, 2026
- Latest annual report
- 10-K Β· Apr 8, 2026
- Accession Β· CIK
- 0001628280-26-024204
0000751365
Revenue and margins
Virco Mfg Corporation had $200M of revenue in fiscal 2026, down 25.0% on the year before.
Net income and earnings per share
From fiscal 2017 to 2026, diluted EPS grew β22.0% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β$6.7M in fiscal 2026, β3.4% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Virco Mfg Corporation returned $5.6M to shareholders in fiscal 2026. The diluted share count fell 3.7%.
Balance sheet
Cash, debt and the ratios that show how comfortably Virco Mfg Corporation can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.4M | $1.1M | $5.3M | $26.9M | $14.4M |
| Debt incl. finance leases | $14.5M | $21.7M | $4.4M | $4.1M | $3.9M |
| Net debt / EBITDA | 3.1x | 1.4x | β0.0x | β0.7x | β1.1x |
| Debt / equity | 0.3x | 0.3x | 0.0x | 0.0x | 0.0x |
| Interest coverage | β0.3x | 5.4x | 11.9x | 79.8x | 12.2x |
| Current ratio | 1.9x | 1.8x | 2.3x | 3.0x | 3.1x |
| Quick ratio | 0.6x | 0.4x | 0.8x | 1.4x | 1.3x |
| Total assets | $126M | $150M | $146M | $192M | $174M |
| Total liabilities | $79.0M | $82.1M | $55.3M | $82.7M | $68.2M |
| Shareholders' equity | $47.4M | $68.1M | $91.2M | $109M | $106M |
| Net debt (β = net cash) | $13.2M | $20.7M | β$0.9M | β$22.7M | β$10.5M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 4 / 9 | 4 / 9 | 7 / 9 | 3 / 9 | 2 / 9 | 4 / 9 | 8 / 9 | 6 / 9 | 3 / 9 |
| Accruals ratio | 15.6% | β4.4% | β3.3% | β5.6% | β7.6% | β11.7% | 14.7% | β3.4% | β6.8% | 1.9% |
| Altman Z'' | 1.88 | 1.55 | 1.30 | 1.37 | 1.00 | 0.57 | 2.02 | 4.81 | 4.53 | 4.14 |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $173M | $189M | $201M | $193M | $153M | $185M | $231M | $269M | $266M | $200M |
| Gross profit | $62.5M | $65.5M | $67.1M | $71.7M | $54.9M | $60.9M | $85.3M | $116M | $115M | $81.2M |
| Operating income | $5.9M | $5.1M | $2.3M | $5.9M | $0.7M | β$0.3M | $10.6M | $31.9M | $27.9M | $3.7M |
| Interest expense | $1.2M | $1.5M | $2.2M | $2.5M | $1.5M | $1.2M | $2.0M | $2.7M | $0.3M | $0.3M |
| Pretax income | $4.7M | $2.4M | β$1.1M | $2.7M | β$3.0M | β$3.7M | $8.0M | $29.2M | $28.4M | $3.5M |
| Income tax | β$18.0M | $5.6M | $0.5M | $0.3M | β$0.7M | $11.4M | β$8.5M | $7.3M | $6.8M | $0.9M |
| Net income | $22.8M | β$3.2M | β$1.6M | $2.4M | β$2.2M | β$15.1M | $16.5M | $21.9M | $21.6M | $2.6M |
| Diluted EPS | $1.49 | β$0.21 | β$0.10 | $0.15 | β$0.14 | β$0.95 | $1.02 | $1.34 | $1.32 | $0.16 |
| Diluted shares | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $5.9M | $1.7M | $2.4M | $9.8M | $7.8M | β$0.4M | β$3.8M | $27.0M | $33.1M | β$0.8M |
| Capital expenditure | $4.4M | $6.2M | $5.4M | $4.2M | $2.2M | $3.0M | $3.3M | $5.2M | $6.3M | $5.9M |
| Free cash flow | $1.5M | β$4.5M | β$3.0M | $5.5M | $5.6M | β$3.4M | β$7.1M | $21.7M | $26.8M | β$6.7M |
| Depreciation and amortization | $5.0M | $5.5M | $5.8M | $5.8M | $5.1M | $4.6M | $4.5M | $5.1M | $5.7M | $6.1M |
| Stock-based compensation | $0.6M | $0.8M | $0.9M | $0.9M | $1.0M | $1.0M | $0.6M | $0.6M | $0.4M | $0.2M |
| Share buybacks | $0.3M | $0.3M | $0.3M | $0.2M | $0.2M | $0.2M | $0.2M | $0.0M | $3.8M | $4.0M |
| Dividends paid | β | $0.0M | $0.9M | $0.0M | β | β | $0.0M | $0.3M | $1.5M | $1.6M |
| Dividends and buybacks | $0.3M | $0.3M | $1.2M | $0.2M | $0.2M | $0.2M | $0.2M | $0.3M | $5.3M | $5.6M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $0.8M | $0.5M | $0.7M | $1.2M | $0.4M | $1.4M | $1.1M | $5.3M | $26.9M | $14.4M |
| Total debt | $5.0M | $16.7M | $21.4M | $16.7M | $10.4M | $14.5M | $21.7M | $4.4M | $4.1M | $3.9M |
| Current assets | $48.5M | $55.7M | $63.1M | $58.3M | $51.0M | $68.8M | $89.1M | $89.0M | $102M | $98.7M |
| Current liabilities | $21.6M | $27.7M | $32.1M | $25.1M | $22.1M | $36.3M | $48.5M | $38.5M | $34.3M | $32.0M |
| Inventory | $35.7M | $42.1M | $47.3M | $43.3M | $38.3M | $47.4M | $67.4M | $58.4M | $55.6M | $56.7M |
| Property and equipment, net | $34.3M | $42.4M | $41.9M | $39.9M | $36.8M | $35.3M | $34.6M | $34.6M | $36.4M | $34.6M |
| Total assets | $108M | $117M | $123M | $139M | $125M | $126M | $150M | $146M | $192M | $174M |
| Total liabilities | $48.8M | $57.9M | $66.1M | $84.2M | $70.8M | $79.0M | $82.1M | $55.3M | $82.7M | $68.2M |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $59.4M | $58.7M | $57.0M | $54.8M | $54.2M | $47.4M | $68.1M | $91.2M | $109M | $106M |
| Margins | ||||||||||
| Gross margin | 36.1% | 34.6% | 33.4% | 37.1% | 35.9% | 33.0% | 36.9% | 43.1% | 43.1% | 40.7% |
| Operating margin | 3.4% | 2.7% | 1.2% | 3.1% | 0.5% | β0.2% | 4.6% | 11.8% | 10.5% | 1.8% |
| EBITDA margin | 6.3% | 5.6% | 4.0% | 6.1% | 3.8% | 2.3% | 6.6% | 13.7% | 12.6% | 4.9% |
| Net margin | 13.1% | β1.7% | β0.8% | 1.2% | β1.5% | β8.2% | 7.2% | 8.1% | 8.1% | 1.3% |
| FCF margin | 0.8% | β2.4% | β1.5% | 2.9% | 3.7% | β1.8% | β3.1% | 8.1% | 10.1% | β3.4% |
| Returns | ||||||||||
| Return on capital | 9.3% | 4.5% | 2.4% | 7.3% | 0.9% | β0.4% | 12.0% | 26.5% | 24.5% | 2.8% |
| Return on capital employed | 6.9% | 5.8% | 2.6% | 5.2% | 0.7% | β0.4% | 10.5% | 29.5% | 17.7% | 2.6% |
| Return on equity | 38.3% | β5.4% | β2.8% | 4.3% | β4.1% | β29.8% | 28.7% | 27.5% | 21.6% | 2.4% |
| Return on assets | 21.0% | β2.9% | β1.3% | 1.8% | β1.7% | β12.0% | 12.0% | 14.8% | 12.8% | 1.4% |
| Return on tangible equity | 38.3% | β5.5% | β2.8% | 4.3% | β4.1% | β31.9% | 24.3% | 24.0% | 19.8% | 2.4% |
| Growth | ||||||||||
| Revenue growth | β | 9.2% | 6.0% | β3.8% | β20.8% | 21.0% | 25.0% | 16.5% | β1.1% | β25.0% |
| Net income growth | β | β114.1% | β | β | β193.7% | β | β | 32.4% | β1.2% | β88.1% |
| EPS growth | β | β114.1% | β | β | β193.3% | β | β | 31.4% | β1.5% | β87.9% |
| FCF growth | β | β411.3% | β | β | 1.8% | β160.2% | β | β | 23.6% | β125.0% |
| Share count change | β | β0.1% | 1.2% | 1.8% | 0.4% | 1.2% | 1.5% | 1.2% | β0.1% | β3.7% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.4x | 1.5x | 2.5x | 1.3x | 1.7x | 3.1x | 1.4x | β0.0x | β0.7x | β1.1x |
| Debt / equity | 0.1x | 0.3x | 0.4x | 0.3x | 0.2x | 0.3x | 0.3x | 0.0x | 0.0x | 0.0x |
| Interest coverage | 4.9x | 3.3x | 1.1x | 2.4x | 0.5x | β0.3x | 5.4x | 11.9x | 79.8x | 12.2x |
| Current ratio | 2.2x | 2.0x | 2.0x | 2.3x | 2.3x | 1.9x | 1.8x | 2.3x | 3.0x | 3.1x |
| Quick ratio | 0.6x | 0.5x | 0.5x | 0.6x | 0.6x | 0.6x | 0.4x | 0.8x | 1.4x | 1.3x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.5% | 3.3% | 2.7% | 2.2% | 1.4% | 1.6% | 1.4% | 2.0% | 2.4% | 2.9% |
| Stock comp / revenue | 0.4% | 0.4% | 0.5% | 0.5% | 0.7% | 0.5% | 0.3% | 0.2% | 0.1% | 0.1% |
| Payouts / FCF | 18.2% | β | β | 4.4% | 2.8% | β | β | 1.5% | 19.7% | β |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 4.0 | 7.0 | 3.0 | 2.0 | 4.0 | 8.0 | 6.0 | 3.0 |
| Altman Z'' | 1.9 | 1.5 | 1.3 | 1.4 | 1.0 | 0.6 | 2.0 | 4.8 | 4.5 | 4.1 |
| Accruals ratio | 15.6% | β4.4% | β3.3% | β5.6% | β7.6% | β11.7% | 14.7% | β3.4% | β6.8% | 1.9% |
Source: SEC EDGAR XBRL filings (CIK 0000751365). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.