Skip to content
stoqly

Vistance Networks, Inc.

VISN Nasdaq Radio & Tv Broadcasting & Communications Equipment Financials FY2016–FY2025

Revenue Total sales reported in the income statement.
$1.9B
39.7% vs prior year
Operating margin Operating income as a share of revenue.
2.5%
23.6 pts
Net income Profit after all expenses, interest and tax.
$2.3B
Free cash flow Cash from operations minus capital spending.
$253M
1.9%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
0.8%
5.1 pts
Market cap Last close times the latest diluted share count, so it is approximate.
—
P/E Last close divided by diluted earnings per share over the last four quarters.
—
On $31.04 EPS (TTM)

What Vistance Networks, Inc. does

No business description yet.

Legal name
Vistance Networks, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Feb 26, 2026
Accession · CIK
0001193125-26-072523
0001517228

Revenue and margins

Vistance Networks, Inc. had $1.9B of revenue in fiscal 2025, up 39.7% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 26.9% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was $253M in fiscal 2025, 13.1% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Vistance Networks, Inc. returned — to shareholders in fiscal 2025. The diluted share count rose 7.3%.

Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably Vistance Networks, Inc. can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $360M$373M$500M$404M$614M
Debt incl. finance leases $9.5B$9.5B$9.3B$9.2B$7.3B
Net debt / EBITDA 9.3x——112.1x20.5x
Interest coverage 0.4x−1.6x−1.0x−0.4x—
Current ratio 1.6x1.8x2.0x2.8x3.9x
Quick ratio 1.0x1.1x1.4x2.5x3.7x
Total assets $13.3B$11.7B$9.3B$8.7B$9.4B
Total liabilities $12.4B$12.1B$11.2B$11.0B$9.1B
Shareholders' equity −$157M−$1.5B−$3.0B−$3.5B−$1.0B
Net debt (− = net cash) $9.2B$9.1B$8.8B$8.8B$6.6B

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive ✓ ✓ ✓ ✕ ✕ ✕ ✕ ✕ ✕ ✓
Cash from operations is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Return on assets rose — ✕ ✕ ✕ ✓ ✓ ✕ ✕ ✓ ✓
Cash from operations exceeds net income ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✕
Debt fell relative to assets — ✓ ✓ ✕ ✕ ✕ ✕ ✕ ✕ ✓
Current ratio rose — ✓ ✓ ✕ ✕ ✕ ✓ ✓ ✓ ✓
Share count didn't rise — ✕ ✓ ✓ ✕ ✕ ✕ ✕ ✕ ✕
Gross margin rose — ✕ ✕ ✕ ✓ ✓ ✕ ✓ ✕ ✓
Revenue rose relative to assets — ✕ ✓ ✕ ✓ ✕ ✕ ✕ ✕ ✓
F-score — / 35 / 97 / 93 / 95 / 94 / 93 / 94 / 94 / 97 / 9
Accruals ratio −5.8%−5.5%−5.2%−14.5%−7.2%−4.4%−11.8%−17.2%−6.5%21.6%
Altman Z'' 1.561.721.890.230.260.23−0.74−1.51−0.851.87

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $4.9B $4.6B $4.6B $8.3B $8.4B $6.7B $5.8B $1.9B $1.4B $1.9B
Gross profit $2.0B $1.7B $1.6B $2.4B $2.7B $2.4B $2.0B $900M $605M $956M
Research and development $201M $186M $186M $579M $703M $565M $452M $319M $248M $284M
Operating income $568M $472M $450M −$509M −$51.8M $197M −$935M −$660M −$292M $47.6M
Interest expense $278M $257M $242M $577M $578M $561M $589M $676M $687M —
Pretax income $273M $210M $171M −$1.1B −$655M −$389M −$1.5B −$573M −$273M $54.9M
Income tax $49.7M $16.0M $30.5M −$145M −$81.1M −$39.2M −$91.3M $79.8M −$66.9M −$269M
Net income $223M $194M $140M −$930M −$573M −$463M −$1.3B −$1.5B −$316M $2.3B
Net income to common — $194M $140M −$973M −$630M −$520M −$1.3B −$1.6B −$381M $2.2B
Diluted EPS $1.13 $0.98 $0.72 −$5.02 −$3.20 −$2.55 −$6.49 −$7.44 −$1.78 $9.63
Diluted shares 0.20B 0.20B 0.20B 0.19B 0.20B 0.20B 0.21B 0.21B 0.21B 0.23B
Cash flow
Cash from operations $640M $586M $494M $596M $436M $122M $190M $297M $273M $323M
Capital expenditure $68.3M $68.7M $82.3M $104M $121M $131M $101M $60.7M $25.3M $70.3M
Free cash flow $572M $518M $412M $492M $315M −$9.1M $88.7M $237M $248M $253M
Depreciation and amortization $399M $378M $358M $771M $823M $786M $696M $561M $371M $277M
Stock-based compensation $35.0M $41.8M $44.9M $90.8M $115M $79.6M $61.1M $47.3M $29.1M $42.7M
Acquisitions — $105M — $5.1B — — $0.0M $0.0M $45.1M $0.0M
Share buybacks — $175M — — — — — — — —
Dividends and buybacks — $175M — — — — — — — —
Balance sheet
Cash and short-term investments $428M $454M $458M $598M $522M $360M $373M $500M $404M $614M
Total debt $4.6B $4.4B $4.0B $9.8B $9.5B $9.5B $9.5B $9.3B $9.2B $7.3B
Finance lease liabilities — — — $0.0M $0.0M — — — — —
Current assets $2.0B $1.9B $1.9B $3.5B $3.4B $3.6B $3.7B $2.8B $3.5B $5.8B
Current liabilities $858M $724M $691M $2.0B $2.0B $2.2B $2.1B $1.4B $1.2B $1.5B
Inventory $473M $445M $473M $976M $1.1B $1.4B $1.4B $901M $403M $239M
Property and equipment, net $475M $467M $451M $724M $685M $656M $601M $433M $82.2M $50.3M
Goodwill $2.8B $2.9B $2.9B $5.5B $5.3B $5.2B $3.5B $757M $760M $269M
Intangible assets $1.8B $1.6B $1.4B $4.3B $3.7B $3.0B $1.9B $1.5B $979M $839M
Total assets $7.1B $7.0B $6.6B $14.4B $13.6B $13.3B $11.7B $9.3B $8.7B $9.4B
Total liabilities $5.7B $5.4B $4.9B $12.6B $12.2B $12.4B $12.1B $11.2B $11.0B $9.1B
Preferred stock — — — — — $0.0M $0.0M $0.0M $0.0M $0.0M
Shareholders' equity $1.4B $1.6B $1.8B $836M $355M −$157M −$1.5B −$3.0B −$3.5B −$1.0B
Margins
Gross margin 41.2% 37.4% 35.8% 28.8% 32.6% 36.2% 34.3% 48.3% 43.8% 49.5%
Operating margin 11.5% 10.3% 9.9% −6.1% −0.6% 2.9% −16.2% −35.4% −21.1% 2.5%
EBITDA margin 19.6% 18.6% 17.7% 3.1% 9.1% 14.6% −4.1% −5.3% 5.7% 16.8%
Net margin 4.5% 4.2% 3.1% −11.1% −6.8% −6.9% −22.2% −80.8% −22.8% 118.2%
FCF margin 11.6% 11.3% 9.0% 5.9% 3.7% −0.1% 1.5% 12.7% 17.9% 13.1%
Returns
Return on capital 8.4% 7.8% 6.9% −4.0% −0.4% 1.7% −9.7% −9.1% −4.3% 0.8%
Return on capital employed 9.0% 7.5% 7.6% −4.1% −0.4% 1.8% −9.8% −8.3% −3.9% 0.6%
Return on equity 16.0% 12.7% 8.2% −71.7% −96.3% −466.3% — — — —
Return on assets 3.1% 2.7% 2.1% −8.8% −4.1% −3.4% −10.3% −14.3% −3.5% 25.2%
Growth
Revenue growth — −7.4% 0.2% 82.7% 1.1% −20.1% −14.1% −67.8% −25.8% 39.7%
Net income growth — −13.0% −27.7% −763.0% — — — — — —
EPS growth — −13.3% −26.5% −797.2% — — — — — —
FCF growth — −9.5% −20.4% 19.5% −36.0% −102.9% — 166.7% 4.7% 1.9%
Share count change — 0.2% −0.8% −0.8% 1.6% 3.5% 1.9% 1.7% 1.7% 7.3%
Financial health
Net debt / EBITDA 4.3x 4.6x 4.4x 35.2x 11.7x 9.3x — — 112.1x 20.5x
Debt / equity 3.3x 2.7x 2.3x 11.8x 26.8x — — — — —
Interest coverage 2.0x 1.8x 1.9x −0.9x −0.1x 0.4x −1.6x −1.0x −0.4x —
Current ratio 2.3x 2.7x 2.7x 1.7x 1.7x 1.6x 1.8x 2.0x 2.8x 3.9x
Quick ratio 1.8x 2.1x 2.0x 1.2x 1.2x 1.0x 1.1x 1.4x 2.5x 3.7x
Capital allocation
Capex / revenue 1.4% 1.5% 1.8% 1.2% 1.4% 2.0% 1.7% 3.3% 1.8% 3.6%
Stock comp / revenue 0.7% 0.9% 1.0% 1.1% 1.4% 1.2% 1.1% 2.5% 2.1% 2.2%
Payouts / FCF — 33.8% — — — — — — — —
Quality scores
Piotroski F-score — 5.0 7.0 3.0 5.0 4.0 3.0 4.0 4.0 7.0
Altman Z'' 1.6 1.7 1.9 0.2 0.3 0.2 −0.7 −1.5 −0.8 1.9
Accruals ratio −5.8% −5.5% −5.2% −14.5% −7.2% −4.4% −11.8% −17.2% −6.5% 21.6%

Source: SEC EDGAR XBRL filings (CIK 0001517228). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open