Skip to content
stoqly
en

Popular

All languages

Figures come from SEC filings, which are in English. Company and industry names stay as filed.

$ USD

Popular

All currencies

Data is in US dollars, converted at the ECB reference rate of Oct 23, 2026.

VERRA MOBILITY Corp

VRRM Nasdaq Transportation Services Financials FY2017–FY2025

Last close · Oct 23, 2026

$3.09

1.6%
Compare
Revenue Total sales reported in the income statement.
$133M
14.6% vs prior year
Operating margin Operating income as a share of revenue.
179.3%
62.1 pts
Net income Profit after all expenses, interest and tax.
$137M
334.5%
Free cash flow Cash from operations minus capital spending.
$137M
10.5%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
13.3%
6.1 pts
Market cap Last close times the latest diluted share count, so it is approximate.
$470M
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
11.9x
On $0.26 EPS (TTM)

What VERRA MOBILITY Corp does

No business description yet.

Legal name
VERRA MOBILITY Corp
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Feb 24, 2026
Accession · CIK
0001193125-26-067293
0001682745

Revenue and margins

VERRA MOBILITY Corp had $133M of revenue in fiscal 2025, up 14.6% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was $137M in fiscal 2025, 102.8% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

VERRA MOBILITY Corp returned $133M to shareholders in fiscal 2025, 98% of free cash flow. The diluted share count fell 3.8%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Balance sheet

Cash, debt and the ratios that show how comfortably VERRA MOBILITY Corp can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $101M$105M$136M$77.6M$65.3M
Debt incl. finance leases $1.2B$1.2B$1.0B$1.0B$1.0B
Net debt / EBITDA 5.0x3.6x3.0x3.9x2.7x
Debt / equity 4.8x5.2x2.5x3.9x3.5x
Interest coverage 2.5x2.4x2.2x1.8x3.7x
Current ratio 2.0x1.9x2.0x2.0x2.1x
Quick ratio 1.9x1.8x2.0x1.9x2.0x
Total assets $1.8B$1.8B$1.8B$1.6B$1.6B
Total liabilities $1.6B$1.5B$1.4B$1.3B$1.4B
Shareholders' equity $260M$231M$421M$265M$293M
Net debt (− = net cash) $1.1B$1.1B$902M$957M$963M

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

—

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive ✓ ✕ ✓ ✕ ✓ ✓ ✓ ✓ ✓
Cash from operations is positive ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Return on assets rose — ✕ ✓ ✕ ✓ ✓ ✕ ✕ ✓
Cash from operations exceeds net income ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Debt fell relative to assets — ✕ ✓ ✕ ✕ ✕ ✓ ✕ ✓
Current ratio rose — ✕ ✕ ✓ ✕ ✕ ✓ ✕ ✓
Share count didn't rise — — ✕ ✕ ✕ ✓ ✕ ✕ ✓
Gross margin rose — — — — — — — — —
Revenue rose relative to assets — — ✓ ✕ ✓ ✓ ✓ ✓ ✓
F-score — / 3— / 66 / 83 / 85 / 86 / 86 / 84 / 88 / 8
Accruals ratio −0.2%−10.0%−8.5%−3.7%−9.5%−7.0%−8.4%−11.3%−7.3%
Altman Z'' 0.950.661.331.541.061.261.631.021.64

9 years of figures

Amounts in USD. Hover a ratio’s name for its definition.

Download CSV
Fiscal yearFY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue — $370M $449M $13.3M $40.0M $94.3M $104M $116M $133M
Operating income −$0.8M $15.8M $96.5M $37.8M $112M $165M $189M $136M $238M
Interest expense — $69.6M $60.7M $40.9M $44.9M $69.4M $86.7M $73.9M $64.6M
Pretax income $2.2M −$67.7M $30.7M $0.9M $67.9M $127M $87.0M $79.1M $195M
Income tax $0.8M −$16.2M $13.6M $5.4M $26.5M $34.6M $30.0M $47.7M $58.3M
Net income $1.4M −$51.5M $17.1M −$4.6M $41.4M $92.5M $57.0M $31.4M $137M
Diluted EPS — −$0.59 $0.11 −$0.03 $0.25 $0.50 $0.36 $0.19 $0.85
Diluted shares — 0.09B 0.16B 0.16B 0.16B 0.16B 0.16B 0.17B 0.16B
Cash flow
Cash from operations $2.4M $49.3M $134M $46.9M $193M $218M $206M $224M $256M
Capital expenditure — $26.6M $29.7M $24.3M $25.0M $48.2M $57.0M $70.9M $119M
Free cash flow — $22.7M $104M $22.6M $168M $170M $149M $153M $137M
Depreciation and amortization — $103M $116M $117M $117M $139M $113M $109M $114M
Stock-based compensation — $2.3M $10.0M $12.6M $13.8M $16.7M $17.5M $23.0M $25.2M
Acquisitions — $537M $25.5M — $451M $0.0M $0.0M — —
Share buybacks — — — — $100M $125M $100M $200M $133M
Dividends and buybacks — — — — $100M $125M $100M $200M $133M
Balance sheet
Cash and short-term investments $8.7M $65.0M $132M $120M $101M $105M $136M $77.6M $65.3M
Total debt $429M $869M $866M $842M $1.2B $1.2B $1.0B $1.0B $1.0B
Finance lease liabilities — — $0.0M — — — — — —
Current assets $91.3M $185M $272M $328M $348M $363M $440M $394M $441M
Current liabilities $33.5M $68.7M $105M $64.0M $175M $187M $215M $200M $210M
Inventory — — — $0.1M $12.1M $19.3M $18.0M $15.5M $20.7M
Property and equipment, net $65.4M $69.2M $72.3M $70.3M $96.1M $110M $123M $142M $209M
Goodwill $294M $565M $584M $586M $839M $833M $836M $736M $742M
Intangible assets $204M $515M $434M $342M $487M $377M $301M $232M $169M
Total assets $665M $1.3B $1.4B $1.4B $1.8B $1.8B $1.8B $1.6B $1.6B
Total liabilities $518M $1.0B $1.1B $1.1B $1.6B $1.5B $1.4B $1.3B $1.4B
Preferred stock — — — — $0.0M $0.0M $0.0M $0.0M $0.0M
Shareholders' equity $147M $289M $310M $316M $260M $231M $421M $265M $293M
Margins
Operating margin — 4.3% 21.5% 284.3% 279.8% 174.6% 182.3% 117.2% 179.3%
EBITDA margin — 32.2% 47.2% 1,160.6% 571.9% 321.7% 291.5% 210.8% 265.1%
Net margin — −13.9% 3.8% −34.4% 103.7% 98.0% 55.0% 27.1% 102.8%
FCF margin — 6.1% 23.2% 170.3% 420.7% 180.4% 144.0% 131.7% 102.8%
Returns
Return on capital −0.1% 1.1% 6.0% 2.4% 5.2% 9.0% 9.4% 7.2% 13.3%
Return on capital employed −0.1% 1.2% 7.4% 2.9% 6.7% 10.5% 12.0% 9.6% 16.6%
Return on equity 1.0% −23.6% 5.7% −1.5% 14.4% 37.7% 17.5% 9.2% 49.0%
Return on assets 0.2% −5.1% 1.2% −0.3% 2.6% 5.1% 3.2% 1.8% 8.4%
Growth
Revenue growth — — 21.2% −97.0% 200.5% 135.9% 9.8% 12.0% 14.6%
Net income growth — −3,714.3% — −126.8% — 123.1% −38.3% −44.8% 334.5%
EPS growth — — — −127.3% — 100.0% −28.0% −47.2% 347.4%
FCF growth — — 359.0% −78.2% 642.5% 1.2% −12.4% 2.5% −10.5%
Share count change — — 83.3% 1.0% 1.3% −2.9% 0.6% 4.8% −3.8%
Financial health
Net debt / EBITDA — 6.7x 3.5x 4.7x 5.0x 3.6x 3.0x 3.9x 2.7x
Debt / equity 2.9x 3.0x 2.8x 2.7x 4.8x 5.2x 2.5x 3.9x 3.5x
Interest coverage — 0.2x 1.6x 0.9x 2.5x 2.4x 2.2x 1.8x 3.7x
Current ratio 2.7x 2.7x 2.6x 5.1x 2.0x 1.9x 2.0x 2.0x 2.1x
Quick ratio 2.7x 2.7x 2.6x 5.1x 1.9x 1.8x 2.0x 1.9x 2.0x
Capital allocation
Capex / revenue — 7.2% 6.6% 182.4% 62.5% 51.1% 55.0% 61.1% 89.6%
Stock comp / revenue — 0.6% 2.2% 94.6% 34.5% 17.7% 16.9% 19.8% 18.9%
Payouts / FCF — — — — 59.5% 73.5% 67.1% 130.9% 97.6%
Quality scores
Piotroski F-score — — 6.0 3.0 5.0 6.0 6.0 4.0 8.0
Altman Z'' 1.0 0.7 1.3 1.5 1.1 1.3 1.6 1.0 1.6
Accruals ratio −0.2% −10.0% −8.5% −3.7% −9.5% −7.0% −8.4% −11.3% −7.3%

Source: SEC EDGAR XBRL filings (CIK 0001682745). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open