Weis Markets Inc
WMK NYSE Retail-Grocery Stores Financials FY2016–FY2025
Last close · Oct 23, 2026
$78.98
1.6%What Weis Markets Inc does
No business description yet.
- Legal name
- WEIS MARKETS INC
- Fiscal year ends
- December 27, 2025
- Latest annual report
- 10-K · Mar 12, 2026
- Accession · CIK
- 0000105418-26-000024
0000105418
Revenue and margins
Weis Markets Inc had $5.0B of revenue in fiscal 2025, up 3.5% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 1.3% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $4.8M in fiscal 2025, 0.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Weis Markets Inc returned $175M to shareholders in fiscal 2025, 3,629% of free cash flow. The diluted share count fell 4.5%.
Balance sheet
Cash, debt and the ratios that show how comfortably Weis Markets Inc can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $292M | $344M | $410M | $382M | $214M |
| Interest coverage | 4,584.7x | 4,907.9x | 3,247.3x | 2,808.6x | 2,643.1x |
| Current ratio | 1.9x | 2.1x | 2.4x | 2.4x | 1.9x |
| Quick ratio | 1.2x | 1.3x | 1.6x | 1.6x | 1.1x |
| Total assets | $1.9B | $2.0B | $2.0B | $2.1B | $2.0B |
| Total liabilities | $691M | $655M | $662M | $657M | $675M |
| Shareholders' equity | $1.2B | $1.3B | $1.4B | $1.4B | $1.4B |
| Net debt (− = net cash) | — | — | — | — | — |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. “Plan” marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✓ | ✕ | ✕ | ✓ | ✕ | ✓ | ✕ | ✓ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✓ | ✓ | — | — | — | — | — | — | — |
| Current ratio rose | — | ✓ | ✕ | ✕ | ✓ | ✓ | ✓ | ✓ | ✓ | ✕ |
| Share count didn't rise | — | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ |
| Gross margin rose | — | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ | ✕ | ✓ | ✕ |
| Revenue rose relative to assets | — | ✓ | ✓ | ✕ | ✓ | ✕ | ✓ | ✕ | ✕ | ✓ |
| F-score | — / 3 | 8 / 9 | 7 / 9 | 4 / 8 | 8 / 8 | 5 / 8 | 7 / 8 | 5 / 8 | 7 / 8 | 5 / 8 |
| Accruals ratio | −4.3% | −4.2% | −6.1% | −6.7% | −9.1% | −6.4% | −4.8% | −5.1% | −4.0% | −5.5% |
| Altman Z'' | 5.76 | 6.19 | 6.59 | 5.32 | 5.69 | 5.81 | 6.33 | 6.58 | 6.68 | 6.17 |
10 years of figures
Amounts in USD. Hover a ratio’s name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $3.1B | $3.5B | $3.5B | $3.5B | $4.1B | $4.2B | $4.7B | $4.7B | $4.8B | $5.0B |
| Gross profit | $864M | $913M | $935M | $938M | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B |
| Operating income | $98.3M | $78.5M | $82.7M | $84.6M | $163M | $147M | $157M | $133M | $126M | $114M |
| Interest expense | $0.2M | $0.9M | $0.3M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Pretax income | $125M | $79.0M | $82.1M | $88.6M | $164M | $148M | $161M | $143M | $145M | $124M |
| Income tax | $37.5M | −$19.4M | $19.4M | $20.7M | $44.8M | $39.5M | $35.6M | $41.8M | $38.9M | $30.3M |
| Net income | $87.2M | $98.4M | $62.7M | $68.0M | $119M | $109M | $125M | $101M | $106M | $93.7M |
| Diluted EPS | $3.24 | $3.66 | $2.33 | $2.53 | $4.42 | $4.05 | $4.65 | $3.75 | $3.94 | $3.65 |
| Diluted shares | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| Cash flow | ||||||||||
| Cash from operations | $149M | $159M | $150M | $172M | $278M | $228M | $218M | $202M | $187M | $207M |
| Capital expenditure | $142M | $95.9M | $95.7M | $101M | $131M | $152M | $122M | $104M | $161M | $202M |
| Free cash flow | $6.9M | $63.3M | $54.6M | $70.2M | $147M | $75.9M | $95.9M | $97.6M | $26.1M | $4.8M |
| Depreciation and amortization | $76.9M | $85.4M | $93.6M | $93.7M | $99.4M | $103M | $104M | $108M | $114M | $125M |
| Acquisitions | $63.6M | $0.0M | $0.0M | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | — | — | $140M |
| Dividends paid | $32.3M | $32.3M | $32.5M | $33.4M | $33.4M | $33.6M | $35.0M | $36.6M | $36.6M | $35.1M |
| Dividends and buybacks | $32.3M | $32.3M | $32.5M | $33.4M | $33.4M | $33.6M | $35.0M | $36.6M | $36.6M | $175M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $46.8M | $47.9M | $37.8M | $66.9M | $248M | $292M | $344M | $410M | $382M | $214M |
| Total debt | $64.5M | $35.0M | $0.0M | — | — | — | — | — | — | — |
| Current assets | $484M | $483M | $469M | $508M | $626M | $672M | $734M | $821M | $828M | $681M |
| Current liabilities | $276M | $274M | $267M | $292M | $346M | $345M | $345M | $341M | $343M | $353M |
| Inventory | $277M | $280M | $281M | $280M | $269M | $270M | $286M | $285M | $292M | $288M |
| Property and equipment, net | $878M | $886M | $888M | $887M | $924M | $978M | $971M | $961M | $1.0B | $1.1B |
| Goodwill | $52.3M | $52.3M | $52.3M | $52.3M | $52.3M | $52.3M | $52.3M | $52.3M | $61.3M | $65.7M |
| Intangible assets | $16.7M | $19.2M | $21.1M | $17.1M | $16.8M | $16.5M | $17.0M | $17.9M | $21.5M | $21.5M |
| Total assets | $1.4B | $1.4B | $1.4B | $1.7B | $1.8B | $1.9B | $2.0B | $2.0B | $2.1B | $2.0B |
| Total liabilities | $505M | $449M | $409M | $617M | $674M | $691M | $655M | $662M | $657M | $675M |
| Shareholders' equity | $927M | $993M | $1.0B | $1.1B | $1.1B | $1.2B | $1.3B | $1.4B | $1.4B | $1.4B |
| Margins | ||||||||||
| Gross margin | 27.5% | 26.3% | 26.6% | 26.5% | 26.8% | 26.4% | 25.5% | 24.9% | 25.0% | 25.0% |
| Operating margin | 3.1% | 2.3% | 2.4% | 2.4% | 4.0% | 3.5% | 3.3% | 2.8% | 2.6% | 2.3% |
| EBITDA margin | 5.6% | 4.7% | 5.0% | 5.0% | 6.4% | 5.9% | 5.5% | 5.1% | 5.0% | 4.8% |
| Net margin | 2.8% | 2.8% | 1.8% | 1.9% | 2.9% | 2.6% | 2.7% | 2.1% | 2.2% | 1.9% |
| FCF margin | 0.2% | 1.8% | 1.6% | 2.0% | 3.6% | 1.8% | 2.0% | 2.1% | 0.5% | 0.1% |
| Returns | ||||||||||
| Return on capital | 7.3% | 8.0% | 6.4% | — | — | — | — | — | — | — |
| Return on capital employed | 8.5% | 6.7% | 7.1% | 6.1% | 11.1% | 9.4% | 9.8% | 7.9% | 7.2% | 6.8% |
| Return on equity | 9.4% | 10.3% | 6.2% | 6.5% | 10.8% | 9.2% | 10.0% | 7.6% | 7.6% | 6.7% |
| Return on assets | 6.1% | 6.9% | 4.4% | 4.4% | 6.8% | 5.8% | 6.5% | 5.1% | 5.1% | 4.6% |
| Return on tangible equity | 10.2% | 10.7% | 6.6% | 6.9% | 11.0% | 9.5% | 10.2% | 7.8% | 7.8% | 7.4% |
| Growth | ||||||||||
| Revenue growth | — | 10.5% | 1.2% | 1.0% | 16.1% | 2.7% | 11.6% | 0.0% | 1.6% | 3.5% |
| Net income growth | — | 12.9% | −36.3% | 8.4% | 74.9% | −8.5% | 15.0% | −19.4% | 5.1% | −11.6% |
| EPS growth | — | 13.0% | −36.3% | 8.6% | 74.7% | −8.4% | 14.8% | −19.4% | 5.1% | −7.4% |
| FCF growth | — | 813.0% | −13.8% | 28.7% | 109.3% | −48.4% | 26.3% | 1.8% | −73.2% | −81.5% |
| Share count change | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −4.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.1x | −0.1x | −0.2x | — | — | — | — | — | — | — |
| Debt / equity | 0.1x | 0.0x | 0.0x | — | — | — | — | — | — | — |
| Interest coverage | 406.3x | 83.0x | 287.1x | 1,538.9x | 4,662.2x | 4,584.7x | 4,907.9x | 3,247.3x | 2,808.6x | 2,643.1x |
| Current ratio | 1.8x | 1.8x | 1.8x | 1.7x | 1.8x | 1.9x | 2.1x | 2.4x | 2.4x | 1.9x |
| Quick ratio | 0.7x | 0.7x | 0.7x | 0.8x | 1.0x | 1.2x | 1.3x | 1.6x | 1.6x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.5% | 2.8% | 2.7% | 2.9% | 3.2% | 3.6% | 2.6% | 2.2% | 3.4% | 4.1% |
| Payouts / FCF | 465.6% | 51.0% | 59.6% | 47.5% | 22.7% | 44.3% | 36.5% | 37.5% | 140.1% | 3,629.4% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 8.0 | 7.0 | 4.0 | 8.0 | 5.0 | 7.0 | 5.0 | 7.0 | 5.0 |
| Altman Z'' | 5.8 | 6.2 | 6.6 | 5.3 | 5.7 | 5.8 | 6.3 | 6.6 | 6.7 | 6.2 |
| Accruals ratio | −4.3% | −4.2% | −6.1% | −6.7% | −9.1% | −6.4% | −4.8% | −5.1% | −4.0% | −5.5% |
Source: SEC EDGAR XBRL filings (CIK 0000105418). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.
