Waterstone Financial, Inc.
WSBF Nasdaq Savings Institution, Federally Chartered Financials FY2016βFY2025
What Waterstone Financial, Inc. does
No business description yet.
- Legal name
- Waterstone Financial, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 26, 2026
- Accession Β· CIK
- 0001437749-26-005853
0001569994
Revenue and margins
Waterstone Financial, Inc. had $142M of revenue in fiscal 2025, up 4.8% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 5.3% a year. Loss periods are shown in red.
Returns and efficiency
For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.
Dividends, buybacks and share count
Waterstone Financial, Inc. returned $27.0M to shareholders in fiscal 2025, 117% of free cash flow. The diluted share count fell 3.9%.
Balance sheet
Loans, deposits and capital at each fiscal year end.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Loans, net | $1.2B | β | β | β | β |
| Deposits | $1.2B | $1.2B | $1.2B | $1.4B | $1.4B |
| Loans / deposits | 96.5% | β | β | β | β |
| Total assets | $2.2B | $2.0B | $2.2B | $2.2B | $2.3B |
| Shareholders' equity | $433M | $370M | $344M | $339M | $349M |
| Provision / loans | β0.3% | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $170M | $175M | $172M | $183M | $298M | $259M | $163M | $131M | $135M | $142M |
| Net interest income | $43.4M | $50.7M | $54.2M | $52.2M | $53.5M | $55.5M | $57.0M | $50.2M | $46.2M | $56.7M |
| Noninterest income | $126M | $124M | $118M | $131M | $244M | $203M | $106M | $81.2M | $89.3M | $85.2M |
| Noninterest expense | $127M | $132M | $133M | $136M | $183M | $171M | $137M | $120M | $112M | $110M |
| Provision for credit losses | $0.4M | β$1.2M | β$1.1M | β$0.9M | $6.3M | β$4.0M | $1.0M | $0.7M | β$0.2M | β$1.4M |
| Interest expense | $20.3M | $16.4M | $19.5M | $27.5M | $25.0M | $14.4M | $13.3M | $49.0M | β | β |
| Pretax income | $42.0M | $44.4M | $40.3M | $47.6M | $108M | $92.1M | $24.5M | $11.0M | $24.0M | $33.4M |
| Income tax | $16.5M | $18.5M | $9.5M | $11.7M | $27.0M | $21.3M | $5.0M | $1.7M | $5.3M | $7.0M |
| Net income | $25.5M | $26.0M | $30.8M | $35.9M | $81.1M | $70.8M | $19.5M | $9.4M | $18.7M | $26.4M |
| Net income to common | $25.5M | $26.0M | $30.8M | β | β | β | β | β | β | β |
| Diluted EPS | $0.93 | $0.93 | $1.11 | $1.37 | $3.30 | $2.96 | $0.89 | $0.46 | $1.01 | $1.48 |
| Diluted shares | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | β$24.1M | $107M | $41.5M | β$40.2M | β$93.6M | $142M | $207M | β$27.6M | $48.1M | $24.2M |
| Capital expenditure | $1.1M | $1.6M | $4.0M | $3.1M | $1.2M | $0.8M | $0.7M | $0.7M | $1.1M | $1.2M |
| Free cash flow | β$25.1M | $106M | $37.5M | β$43.3M | β$94.8M | $141M | $206M | β$28.3M | $47.0M | $23.0M |
| Depreciation and amortization | $2.6M | $2.1M | $4.7M | $4.7M | $5.6M | $6.0M | $4.0M | $3.3M | $2.5M | $2.5M |
| Stock-based compensation | $1.9M | $1.9M | $1.8M | $1.1M | $0.7M | $0.7M | $0.6M | $0.3M | $0.3M | $0.3M |
| Share buybacks | $3.9M | $2.2M | $19.2M | $22.8M | $36.2M | $10.2M | $47.8M | $26.0M | $14.9M | $16.2M |
| Dividends paid | $6.9M | $27.0M | $27.1M | $26.0M | $31.5M | $30.4M | $30.3M | $15.4M | $11.3M | $10.8M |
| Dividends and buybacks | $10.8M | $29.1M | $46.2M | $48.7M | $67.8M | $40.6M | $78.1M | $41.4M | $26.2M | $27.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $47.2M | $48.6M | $86.1M | $74.3M | $94.8M | $377M | $33.7M | $30.7M | $35.2M | $63.6M |
| Total debt | $395M | $386M | $435M | $484M | $537M | $477M | $388M | $758M | $447M | $412M |
| Loans, net | $1.2B | $1.3B | $1.4B | $1.4B | $1.4B | $1.2B | β | β | β | β |
| Deposits | $949M | $967M | $1.0B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.4B | $1.4B |
| Property and equipment, net | $23.7M | $22.9M | $24.5M | $25.0M | $23.7M | $22.3M | $21.1M | $20.0M | $19.4M | $18.9M |
| Total assets | $1.8B | $1.8B | $1.9B | $2.0B | $2.2B | $2.2B | $2.0B | $2.2B | $2.2B | $2.3B |
| Total liabilities | $1.4B | $1.4B | $1.5B | $1.6B | $1.8B | $1.8B | $1.7B | $1.9B | $1.9B | $1.9B |
| Preferred stock | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Shareholders' equity | $411M | $412M | $400M | $394M | $413M | $433M | $370M | $344M | $339M | $349M |
| Margins | ||||||||||
| Net margin | 15.0% | 14.8% | 17.8% | 19.6% | 27.3% | 27.4% | 12.0% | 7.1% | 13.8% | 18.6% |
| FCF margin | β14.8% | 60.2% | 21.8% | β23.7% | β31.9% | 54.6% | 126.7% | β21.5% | 34.7% | 16.2% |
| Net interest share of revenue | 25.6% | 29.0% | 31.4% | 28.5% | 18.0% | 21.5% | 35.0% | 38.2% | 34.1% | 40.0% |
| Efficiency ratio | 75.0% | 75.3% | 77.2% | 74.5% | 61.5% | 65.9% | 84.3% | 91.1% | 82.4% | 77.4% |
| Returns | ||||||||||
| Return on equity | 6.2% | 6.3% | 7.6% | 9.1% | 20.1% | 16.7% | 4.9% | 2.6% | 5.5% | 7.7% |
| Return on assets | 1.4% | 1.4% | 1.7% | 1.8% | 3.9% | 3.2% | 0.9% | 0.4% | 0.8% | 1.2% |
| Return on tangible equity | 6.2% | 6.3% | 7.7% | 9.1% | 19.6% | 16.4% | 5.3% | 2.7% | 5.5% | 7.6% |
| Growth | ||||||||||
| Revenue growth | β | 3.1% | β1.6% | 6.1% | 62.6% | β13.0% | β37.2% | β19.1% | 3.1% | 4.8% |
| Net income growth | β | 1.7% | 18.4% | 16.7% | 126.0% | β12.8% | β72.5% | β51.9% | 99.3% | 41.3% |
| EPS growth | β | 0.0% | 19.4% | 23.4% | 140.9% | β10.3% | β69.9% | β48.3% | 119.6% | 46.5% |
| FCF growth | β | β | β64.4% | β215.4% | β | β | 45.8% | β113.7% | β | β51.0% |
| Share count change | β | 1.9% | β0.9% | β5.0% | β6.2% | β2.7% | β8.0% | β8.2% | β8.0% | β3.9% |
| Financial health | ||||||||||
| Debt / equity | 1.0x | 0.9x | 1.1x | 1.2x | 1.3x | 1.1x | 1.0x | 2.2x | 1.3x | 1.2x |
| Loans / deposits | 122.4% | 132.1% | 131.5% | 128.8% | 114.5% | 96.5% | β | β | β | β |
| Provision / loans | 0.0% | β0.1% | β0.1% | β0.1% | 0.5% | β0.3% | β | β | β | β |
| Capital allocation | ||||||||||
| Capex / revenue | 0.6% | 0.9% | 2.3% | 1.7% | 0.4% | 0.3% | 0.4% | 0.5% | 0.8% | 0.8% |
| Stock comp / revenue | 1.1% | 1.1% | 1.0% | 0.6% | 0.2% | 0.3% | 0.4% | 0.2% | 0.2% | 0.2% |
| Payouts / FCF | β | 27.6% | 123.2% | β | β | 28.7% | 37.9% | β | 55.8% | 117.2% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 6.0 | 5.0 | 4.0 | 4.0 | 5.0 | 5.0 | 2.0 | 7.0 | 6.0 |
| Accruals ratio | 2.8% | β4.5% | β0.6% | 3.9% | 8.4% | β3.2% | β8.8% | 1.7% | β1.3% | 0.1% |
Source: SEC EDGAR XBRL filings (CIK 0001569994). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.