Advance Auto Parts vs Camping World
Add, change or remove companies; up to four.
The short version
- Advance Auto Parts is the larger business, with $8.6B of revenue in fiscal 2025 against $6.4B for Camping World.
- Camping World grew revenue faster (4.4%, against −5.4%).
- Camping World kept more of each dollar of sales as operating profit (2.8% operating margin, against −0.5%).
- Camping World earned a higher return on the capital invested in it (4.9%, against −1.5%).
| Latest fiscal year | AAP · FY25 | CWH · FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.9B | — |
| Revenue | $8.6B | $6.4B |
| Free cash flow | −$298M | — |
| Net income | $44.0M | −$89.8M |
| Growth | ||
| Revenue growth | −5.4% | 4.4% |
| 5-year growth | −3.2% | 3.2% |
| Share count change | 1.2% | — |
| Profitability | ||
| Gross margin | 43.4% | 29.5% |
| Operating margin | −0.5% | 2.8% |
| Net margin | 0.5% | −1.4% |
| FCF margin | −3.5% | — |
| Return on capital | −1.5% | 4.9% |
| Return on equity | 2.0% | −32.4% |
| Balance sheet | ||
| Net debt | $289M | $1.4B |
| Net debt / EBITDA | 1.3x | 5.1x |
| Dividends and buybacks | $60.0M | $31.4M |
| Valuation & quality | ||
| P/E | 34.2x | — |
| Piotroski F-score | 5 | — |
FY16
AAP $9.6B
CWH $3.5B
FY17
AAP $9.4B
CWH $4.3B
FY18
AAP $9.6B
CWH $4.8B
FY19
AAP $9.7B
CWH $4.9B
FY20
AAP $10.1B
CWH $5.4B
FY21
AAP $11.0B
CWH $6.9B
FY22
AAP $9.1B
CWH $7.0B
FY23
AAP $9.2B
CWH $6.2B
FY24
AAP $9.1B
CWH $6.1B
FY25
AAP $8.6B
CWH $6.4B
AAP
CWH
FY16
AAP 8.2%
CWH 7.9%
FY17
AAP 6.1%
CWH 8.3%
FY18
AAP 6.3%
CWH 4.2%
FY19
AAP 7.0%
CWH 0.2%
FY20
AAP 7.4%
CWH 8.7%
FY21
AAP 7.5%
CWH 11.6%
FY22
AAP 5.7%
CWH 8.2%
FY23
AAP 0.4%
CWH 4.3%
FY24
AAP −7.8%
CWH 2.4%
FY25
AAP −0.5%
CWH 2.8%
AAP
CWH
FY16
AAP $264M
CWH $159M
FY17
AAP $411M
CWH −$97.1M
FY18
AAP $617M
CWH −$118M
FY19
AAP $597M
CWH $164M
FY20
AAP $702M
CWH $663M
FY21
AAP $817M
CWH −$93.8M
FY22
AAP $338M
CWH −$20.8M
FY23
AAP $61.0M
CWH —
FY24
AAP −$96.0M
CWH —
FY25
AAP −$298M
CWH —
AAP
CWH
FY16
AAP 13.2%
CWH —
FY17
AAP 13.5%
CWH 36.9%
FY18
AAP 12.1%
CWH 14.7%
FY19
AAP 13.6%
CWH 0.7%
FY20
AAP 14.9%
CWH 43.7%
FY21
AAP 17.3%
CWH 57.1%
FY22
AAP 11.4%
CWH 26.3%
FY23
AAP 0.8%
CWH 14.7%
FY24
AAP −19.1%
CWH 6.2%
FY25
AAP −1.5%
CWH 4.9%
AAP
CWH
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.