ADT
ADT · Specialized Consumer Services
$6.90
1.3%Service Corp Intl
SCI · Specialized Consumer Services
$83.31
0.5%The short version
- ADT is the larger business, with $5.1B of revenue in fiscal 2025 against $4.3B for Service Corp Intl.
- ADT grew revenue faster (4.7%, against 2.9%).
- ADT kept more of each dollar of sales as operating profit (25.5% operating margin, against 22.7% operating margin).
- ADT turned more of its sales into free cash flow (33.3% FCF margin, against 12.9% FCF margin).
- Service Corp Intl earned a higher return on the capital invested in it (11.3%, against 8.2%).
| Latest fiscal year | ADT · FY25 | SCI · FY25 |
|---|---|---|
| Size | ||
| Market cap | — | $11.5B |
| Revenue | $5.1B | $4.3B |
| Free cash flow | $1.7B | $554M |
| Net income | $596M | $543M |
| Growth | ||
| Revenue growth | 4.7% | 2.9% |
| 5-year growth | −0.7% | 4.2% |
| Share count change | — | −2.8% |
| Profitability | ||
| Gross margin | — | 26.5% |
| Operating margin | 25.5% | 22.7% |
| Net margin | 11.6% | 12.6% |
| FCF margin | 33.3% | 12.9% |
| Return on capital | 8.2% | 11.3% |
| Return on equity | 15.7% | 32.7% |
| Balance sheet | ||
| Net debt | $7.8B | $4.9B |
| Net debt / EBITDA | 2.9x | 4.0x |
| Dividends and buybacks | $794M | $645M |
| Valuation & quality | ||
| P/E | — | 21.8x |
| Piotroski F-score | — | 7 |
FY16
ADT $2.9B
SCI $3.0B
FY17
ADT $4.3B
SCI $3.1B
FY18
ADT $4.6B
SCI $3.2B
FY19
ADT $5.1B
SCI $3.2B
FY20
ADT $5.3B
SCI $3.5B
FY21
ADT $4.2B
SCI $4.1B
FY22
ADT $4.4B
SCI $4.1B
FY23
ADT $4.7B
SCI $4.1B
FY24
ADT $4.9B
SCI $4.2B
FY25
ADT $5.1B
SCI $4.3B
ADT
SCI
FY16
ADT −7.8%
SCI 16.9%
FY17
ADT 6.5%
SCI 18.5%
FY18
ADT 6.1%
SCI 19.8%
FY19
ADT 3.8%
SCI 20.6%
FY20
ADT 0.8%
SCI 24.0%
FY21
ADT 0.2%
SCI 28.7%
FY22
ADT 16.6%
SCI 22.6%
FY23
ADT 25.3%
SCI 23.0%
FY24
ADT 24.7%
SCI 22.2%
FY25
ADT 25.5%
SCI 22.7%
ADT
SCI
FY16
ADT $539M
SCI $296M
FY17
ADT $1.5B
SCI $289M
FY18
ADT $1.7B
SCI $380M
FY19
ADT $1.7B
SCI $389M
FY20
ADT $1.2B
SCI $582M
FY21
ADT $1.5B
SCI $617M
FY22
ADT $1.7B
SCI $456M
FY23
ADT $1.5B
SCI $507M
FY24
ADT $1.7B
SCI $571M
FY25
ADT $1.7B
SCI $554M
ADT
SCI
FY16
ADT —
SCI 6.6%
FY17
ADT —
SCI 12.9%
FY18
ADT 1.6%
SCI 12.7%
FY19
ADT 1.2%
SCI 9.9%
FY20
ADT 0.3%
SCI 12.1%
FY21
ADT 0.1%
SCI 16.3%
FY22
ADT 4.3%
SCI 12.0%
FY23
ADT 7.0%
SCI 12.1%
FY24
ADT 7.9%
SCI 11.6%
FY25
ADT 8.2%
SCI 11.3%
ADT
SCI
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.