Addus HomeCare
ADUS · Health Care Services
$121.81
0.7%Tempus AI
TEM · Health Care Services
$67.62
6.0%The short version
- Addus HomeCare is the larger business, with $1.4B of revenue in fiscal 2025 against $1.3B for Tempus AI.
- Tempus AI grew revenue faster (83.4%, against 23.2%).
- Addus HomeCare kept more of each dollar of sales as operating profit (9.7% operating margin, against −19.9% operating margin).
- Addus HomeCare turned more of its sales into free cash flow (7.3% FCF margin, against −18.8% FCF margin).
| Latest fiscal year | ADUS · FY25 | TEM · FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.3B | $13.5M |
| Revenue | $1.4B | $1.3B |
| Free cash flow | $104M | −$239M |
| Net income | $95.9M | −$245M |
| Growth | ||
| Revenue growth | 23.2% | 83.4% |
| 5-year growth | 13.2% | — |
| Share count change | 5.8% | 45.4% |
| Profitability | ||
| Gross margin | 32.5% | — |
| Operating margin | 9.7% | −19.9% |
| Net margin | 6.7% | −19.3% |
| FCF margin | 7.3% | −18.8% |
| Return on capital | 9.4% | — |
| Return on equity | 9.3% | −89.5% |
| Balance sheet | ||
| Net debt | $39.4M | −$396M |
| Net debt / EBITDA | 0.3x | — |
| Dividends and buybacks | $0.0M | $3.0M |
| Valuation & quality | ||
| P/E | 21.3x | — |
| Piotroski F-score | 5 | 5 |
FY16
ADUS $401M
TEM —
FY17
ADUS $426M
TEM —
FY18
ADUS $517M
TEM —
FY19
ADUS $649M
TEM —
FY20
ADUS $765M
TEM —
FY21
ADUS $865M
TEM —
FY22
ADUS $951M
TEM $321M
FY23
ADUS $1.1B
TEM $532M
FY24
ADUS $1.2B
TEM $693M
FY25
ADUS $1.4B
TEM $1.3B
ADUS
TEM
FY16
ADUS 3.9%
TEM —
FY17
ADUS 5.9%
TEM —
FY18
ADUS 4.4%
TEM —
FY19
ADUS 5.4%
TEM —
FY20
ADUS 5.8%
TEM —
FY21
ADUS 7.6%
TEM —
FY22
ADUS 7.2%
TEM −82.8%
FY23
ADUS 8.6%
TEM −36.9%
FY24
ADUS 8.9%
TEM −99.7%
FY25
ADUS 9.7%
TEM −19.9%
ADUS
TEM
FY16
ADUS −$2.5M
TEM —
FY17
ADUS $49.2M
TEM —
FY18
ADUS $27.9M
TEM —
FY19
ADUS $7.4M
TEM —
FY20
ADUS $103M
TEM —
FY21
ADUS $34.8M
TEM —
FY22
ADUS $96.8M
TEM −$187M
FY23
ADUS $103M
TEM −$249M
FY24
ADUS $110M
TEM −$211M
FY25
ADUS $104M
TEM −$239M
ADUS
TEM
FY16
ADUS 7.4%
TEM —
FY17
ADUS 8.6%
TEM —
FY18
ADUS 9.7%
TEM —
FY19
ADUS 8.5%
TEM —
FY20
ADUS 7.1%
TEM —
FY21
ADUS 8.3%
TEM —
FY22
ADUS 8.0%
TEM —
FY23
ADUS 9.6%
TEM —
FY24
ADUS 8.2%
TEM —
FY25
ADUS 9.4%
TEM —
ADUS
TEM
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.