Atlas Energy Solutions
AESI · Oil & Gas Equipment & Services
$8.66
0.7%Innovex International
INVX · Oil & Gas Equipment & Services
$29.91
7.1%The short version
- Atlas Energy Solutions is the larger business, with $1.1B of revenue in fiscal 2025 against $978M for Innovex International.
- Innovex International grew revenue faster (48.0%, against 3.7%).
- Innovex International kept more of each dollar of sales as operating profit (13.6% operating margin, against −1.0% operating margin).
| Latest fiscal year | AESI · FY25 | INVX · FY25 |
|---|---|---|
| Size | ||
| Market cap | $1.1B | $2.1B |
| Revenue | $1.1B | $978M |
| Free cash flow | −$30.9M | — |
| Net income | −$50.3M | $83.3M |
| Growth | ||
| Revenue growth | 3.7% | 48.0% |
| 5-year growth | — | 21.8% |
| Share count change | 12.1% | 37.0% |
| Profitability | ||
| Gross margin | 13.8% | 31.0% |
| Operating margin | −1.0% | 13.6% |
| Net margin | −4.6% | 8.5% |
| FCF margin | −2.8% | — |
| Return on capital | — | — |
| Return on equity | −4.5% | 8.3% |
| Balance sheet | ||
| Net debt | — | −$178M |
| Net debt / EBITDA | — | −0.9x |
| Dividends and buybacks | $0.2M | $9.3M |
| Valuation & quality | ||
| P/E | — | 33.6x |
| Piotroski F-score | 4 | 5 |
FY16
AESI —
INVX $539M
FY17
AESI —
INVX $456M
FY18
AESI —
INVX $385M
FY19
AESI —
INVX $415M
FY20
AESI —
INVX $365M
FY21
AESI $172M
INVX $322M
FY22
AESI $483M
INVX $362M
FY23
AESI $614M
INVX $424M
FY24
AESI $1.1B
INVX $661M
FY25
AESI $1.1B
INVX $978M
AESI
INVX
FY16
AESI —
INVX 21.0%
FY17
AESI —
INVX −15.2%
FY18
AESI —
INVX −31.9%
FY19
AESI —
INVX 0.7%
FY20
AESI —
INVX −17.4%
FY21
AESI 27.3%
INVX −38.9%
FY22
AESI 48.1%
INVX 21.0%
FY23
AESI 43.2%
INVX 22.9%
FY24
AESI 10.8%
INVX 7.4%
FY25
AESI −1.0%
INVX 13.6%
AESI
INVX
FY16
AESI —
INVX $221M
FY17
AESI —
INVX $80.4M
FY18
AESI —
INVX $13.4M
FY19
AESI —
INVX $3.2M
FY20
AESI —
INVX −$33.0M
FY21
AESI $2.0M
INVX $28.4M
FY22
AESI $116M
INVX −$24.7M
FY23
AESI −$66.5M
INVX $43.2M
FY24
AESI −$118M
INVX —
FY25
AESI −$30.9M
INVX —
AESI
INVX
FY16
AESI —
INVX —
FY17
AESI —
INVX —
FY18
AESI —
INVX —
FY19
AESI —
INVX —
FY20
AESI —
INVX —
FY21
AESI —
INVX —
FY22
AESI —
INVX —
FY23
AESI —
INVX —
FY24
AESI —
INVX —
FY25
AESI —
INVX —
AESI
INVX
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.