Brink's
BCO · Security & Alarm Services
$111.27
0.0%Lennox International
LII · Building Products
$376.01
0.7%The short version
- Brink's is the larger business, with $5.3B of revenue in fiscal 2025 against $5.2B for Lennox International.
- Brink's grew revenue faster (5.0%, against −2.7%).
- Lennox International kept more of each dollar of sales as operating profit (20.1% operating margin, against 11.1% operating margin).
- Lennox International turned more of its sales into free cash flow (12.3% FCF margin, against 8.3% FCF margin).
- Lennox International earned a higher return on the capital invested in it (40.1%, against 11.4%).
- Investors pay more for each dollar of Brink's’s earnings: a P/E of 25.8x against 16.7x for Lennox International.
| Latest fiscal year | BCO · FY25 | LII · FY25 |
|---|---|---|
| Size | ||
| Market cap | $4.6B | $13.2B |
| Revenue | $5.3B | $5.2B |
| Free cash flow | $436M | $639M |
| Net income | $200M | $806M |
| Growth | ||
| Revenue growth | 5.0% | −2.7% |
| 5-year growth | 7.4% | 7.4% |
| Share count change | −5.1% | −1.1% |
| Profitability | ||
| Gross margin | 25.8% | 33.4% |
| Operating margin | 11.1% | 20.1% |
| Net margin | 3.8% | 15.5% |
| FCF margin | 8.3% | 12.3% |
| Return on capital | 11.4% | 40.1% |
| Return on equity | — | 75.8% |
| Balance sheet | ||
| Net debt | $2.7B | $1.4B |
| Net debt / EBITDA | 3.1x | 1.2x |
| Dividends and buybacks | $252M | $655M |
| Valuation & quality | ||
| P/E | 25.8x | 16.7x |
| Piotroski F-score | 7 | 5 |
FY16
BCO $3.0B
LII $3.6B
FY17
BCO $3.3B
LII $3.8B
FY18
BCO $3.5B
LII $3.9B
FY19
BCO $3.7B
LII $3.8B
FY20
BCO $3.7B
LII $3.6B
FY21
BCO $4.2B
LII $4.2B
FY22
BCO $4.5B
LII $4.7B
FY23
BCO $4.9B
LII $5.0B
FY24
BCO $5.0B
LII $5.3B
FY25
BCO $5.3B
LII $5.2B
BCO
LII
FY16
BCO 6.1%
LII 11.8%
FY17
BCO 8.2%
LII 12.9%
FY18
BCO 7.9%
LII 13.1%
FY19
BCO 6.4%
LII 17.3%
FY20
BCO 5.8%
LII 13.2%
FY21
BCO 8.4%
LII 14.1%
FY22
BCO 8.0%
LII 13.9%
FY23
BCO 8.7%
LII 15.9%
FY24
BCO 9.0%
LII 19.5%
FY25
BCO 11.1%
LII 20.1%
BCO
LII
FY16
BCO $78.1M
LII $290M
FY17
BCO $122M
LII $227M
FY18
BCO $209M
LII $400M
FY19
BCO $204M
LII $291M
FY20
BCO $199M
LII $534M
FY21
BCO $310M
LII $409M
FY22
BCO $297M
LII $201M
FY23
BCO $500M
LII $486M
FY24
BCO $204M
LII $782M
FY25
BCO $436M
LII $639M
BCO
LII
FY16
BCO 13.6%
LII 35.8%
FY17
BCO 15.4%
LII 35.5%
FY18
BCO 11.4%
LII 42.9%
FY19
BCO 8.0%
LII 58.6%
FY20
BCO 5.9%
LII 42.8%
FY21
BCO 7.7%
LII 55.4%
FY22
BCO 10.6%
LII 48.3%
FY23
BCO 7.0%
LII 43.8%
FY24
BCO 9.9%
LII 50.9%
FY25
BCO 11.4%
LII 40.1%
BCO
LII
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.