Brink's
BCO · Security & Alarm Services
$111.27
0.0%Terex
TEX · Construction Machinery & Heavy Transportation Equipment
$51.29
1.6%The short version
- Terex is the larger business, with $5.4B of revenue in fiscal 2025 against $5.3B for Brink's.
- Terex grew revenue faster (5.7%, against 5.0%).
- Brink's kept more of each dollar of sales as operating profit (11.1% operating margin, against 8.8% operating margin).
- Brink's turned more of its sales into free cash flow (8.3% FCF margin, against 5.9% FCF margin).
- Brink's earned a higher return on the capital invested in it (11.4%, against 9.0%).
| Latest fiscal year | BCO · FY25 | TEX · FY25 |
|---|---|---|
| Size | ||
| Market cap | $4.6B | $5.9B |
| Revenue | $5.3B | $5.4B |
| Free cash flow | $436M | $322M |
| Net income | $200M | $221M |
| Growth | ||
| Revenue growth | 5.0% | 5.7% |
| 5-year growth | 7.4% | 12.0% |
| Share count change | −5.1% | −1.9% |
| Profitability | ||
| Gross margin | 25.8% | 19.4% |
| Operating margin | 11.1% | 8.8% |
| Net margin | 3.8% | 4.1% |
| FCF margin | 8.3% | 5.9% |
| Return on capital | 11.4% | 9.0% |
| Return on equity | — | 11.3% |
| Balance sheet | ||
| Net debt | $2.7B | $1.8B |
| Net debt / EBITDA | 3.1x | 2.9x |
| Dividends and buybacks | $252M | $101M |
| Valuation & quality | ||
| P/E | 25.8x | — |
| Piotroski F-score | 7 | 6 |
FY16
BCO $3.0B
TEX $4.4B
FY17
BCO $3.3B
TEX $3.8B
FY18
BCO $3.5B
TEX $4.5B
FY19
BCO $3.7B
TEX $4.4B
FY20
BCO $3.7B
TEX $3.1B
FY21
BCO $4.2B
TEX $3.9B
FY22
BCO $4.5B
TEX $4.4B
FY23
BCO $4.9B
TEX $5.2B
FY24
BCO $5.0B
TEX $5.1B
FY25
BCO $5.3B
TEX $5.4B
BCO
TEX
FY16
BCO 6.1%
TEX −3.2%
FY17
BCO 8.2%
TEX 6.0%
FY18
BCO 7.9%
TEX 9.1%
FY19
BCO 6.4%
TEX 7.7%
FY20
BCO 5.8%
TEX 2.2%
FY21
BCO 8.4%
TEX 8.4%
FY22
BCO 8.0%
TEX 9.5%
FY23
BCO 8.7%
TEX 12.4%
FY24
BCO 9.0%
TEX 10.3%
FY25
BCO 11.1%
TEX 8.8%
BCO
TEX
FY16
BCO $78.1M
TEX $319M
FY17
BCO $122M
TEX $121M
FY18
BCO $209M
TEX $3.2M
FY19
BCO $204M
TEX $67.9M
FY20
BCO $199M
TEX $161M
FY21
BCO $310M
TEX $234M
FY22
BCO $297M
TEX $151M
FY23
BCO $500M
TEX $332M
FY24
BCO $204M
TEX $189M
FY25
BCO $436M
TEX $322M
BCO
TEX
FY16
BCO 13.6%
TEX −3.7%
FY17
BCO 15.4%
TEX 7.2%
FY18
BCO 11.4%
TEX 20.6%
FY19
BCO 8.0%
TEX 17.2%
FY20
BCO 5.9%
TEX 3.7%
FY21
BCO 7.7%
TEX 18.4%
FY22
BCO 10.6%
TEX 21.6%
FY23
BCO 7.0%
TEX 31.8%
FY24
BCO 9.9%
TEX 14.5%
FY25
BCO 11.4%
TEX 9.0%
BCO
TEX
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.