BWX Technologies
BWXT · Aerospace & Defense
$127.19
0.1%Moog
MOG-A · Aerospace & Defense
$341.34
0.1%The short version
- Moog is the larger business, with $3.9B of revenue in fiscal 2025 against $3.2B for BWX Technologies.
- BWX Technologies grew revenue faster (18.3%, against 7.0%).
- BWX Technologies kept more of each dollar of sales as operating profit (12.7% operating margin, against 11.7% operating margin).
- BWX Technologies turned more of its sales into free cash flow (9.2% FCF margin, against 3.3% FCF margin).
- BWX Technologies earned a higher return on the capital invested in it (13.9%, against 11.7%).
- Investors pay more for each dollar of BWX Technologies’s earnings: a P/E of 33.0x against 29.0x for Moog.
| Latest fiscal year | BWXT · FY25 | MOG-A · FY25 |
|---|---|---|
| Size | ||
| Market cap | $11.7B | $11.0B |
| Revenue | $3.2B | $3.9B |
| Free cash flow | $295M | $128M |
| Net income | $329M | $235M |
| Growth | ||
| Revenue growth | 18.3% | 7.0% |
| 5-year growth | 8.5% | 6.0% |
| Share count change | 0.0% | −0.9% |
| Profitability | ||
| Gross margin | 22.9% | 27.4% |
| Operating margin | 12.7% | 11.7% |
| Net margin | 10.3% | 6.1% |
| FCF margin | 9.2% | 3.3% |
| Return on capital | 13.9% | 11.7% |
| Return on equity | 28.4% | 12.3% |
| Balance sheet | ||
| Net debt | $1.5B | $1.0B |
| Net debt / EBITDA | 3.0x | 1.8x |
| Dividends and buybacks | $123M | $179M |
| Valuation & quality | ||
| P/E | 33.0x | 29.0x |
| Piotroski F-score | 7 | 7 |
FY16
BWXT $1.6B
MOG-A $2.4B
FY17
BWXT $1.7B
MOG-A $2.5B
FY18
BWXT $1.8B
MOG-A $2.7B
FY19
BWXT $1.9B
MOG-A $2.9B
FY20
BWXT $2.1B
MOG-A $2.9B
FY21
BWXT $2.1B
MOG-A $2.9B
FY22
BWXT $2.2B
MOG-A $3.0B
FY23
BWXT $2.5B
MOG-A $3.3B
FY24
BWXT $2.7B
MOG-A $3.6B
FY25
BWXT $3.2B
MOG-A $3.9B
BWXT
MOG-A
FY16
BWXT 15.1%
MOG-A 9.9%
FY17
BWXT 17.3%
MOG-A 10.4%
FY18
BWXT 16.9%
MOG-A 9.7%
FY19
BWXT 17.2%
MOG-A 11.1%
FY20
BWXT 16.9%
MOG-A 7.5%
FY21
BWXT 16.3%
MOG-A 9.5%
FY22
BWXT 15.6%
MOG-A 9.3%
FY23
BWXT 15.4%
MOG-A 10.4%
FY24
BWXT 14.1%
MOG-A 11.2%
FY25
BWXT 12.7%
MOG-A 11.7%
BWXT
MOG-A
FY16
BWXT $187M
MOG-A $149M
FY17
BWXT $125M
MOG-A $142M
FY18
BWXT $60.0M
MOG-A $7.9M
FY19
BWXT $97.2M
MOG-A $63.0M
FY20
BWXT −$58.6M
MOG-A $191M
FY21
BWXT $75.0M
MOG-A $164M
FY22
BWXT $46.4M
MOG-A $107M
FY23
BWXT $212M
MOG-A −$37.7M
FY24
BWXT $255M
MOG-A $45.9M
FY25
BWXT $295M
MOG-A $128M
BWXT
MOG-A
FY16
BWXT —
MOG-A 9.9%
FY17
BWXT —
MOG-A 11.5%
FY18
BWXT 32.6%
MOG-A 7.3%
FY19
BWXT 24.3%
MOG-A 12.3%
FY20
BWXT 21.5%
MOG-A 10.4%
FY21
BWXT 16.6%
MOG-A 9.7%
FY22
BWXT 14.0%
MOG-A 9.8%
FY23
BWXT 14.4%
MOG-A 11.6%
FY24
BWXT 14.9%
MOG-A 12.0%
FY25
BWXT 13.9%
MOG-A 11.7%
BWXT
MOG-A
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.