Cracker Barrel
CBRL Β· Restaurants
$67.66
0.5%Domino's
DPZ Β· Restaurants
$313.61
1.3%The short version
- Domino's is the larger business, with $4.9B of revenue in fiscal 2025 against $3.3B for Cracker Barrel.
- Domino's grew revenue faster (5.0%, against β4.7%).
- Domino's kept more of each dollar of sales as operating profit (19.3% operating margin, against β0.4% operating margin).
- Domino's turned more of its sales into free cash flow (13.6% FCF margin, against 2.7% FCF margin).
- Investors pay more for each dollar of Cracker Barrelβs earnings: a P/E of 48.3x against 17.3x for Domino's.
| Latest fiscal year | CBRL Β· FY26 | DPZ Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $1.5B | $10.4B |
| Revenue | $3.3B | $4.9B |
| Free cash flow | $88.4M | $672M |
| Net income | $31.7M | $602M |
| Growth | ||
| Revenue growth | β4.7% | 5.0% |
| 5-year growth | 3.3% | 3.7% |
| Share count change | 0.4% | β2.2% |
| Profitability | ||
| Gross margin | 69.1% | 40.0% |
| Operating margin | β0.4% | 19.3% |
| Net margin | 1.0% | 12.2% |
| FCF margin | 2.7% | 13.6% |
| Return on capital | β | 92.2% |
| Return on equity | 6.7% | β |
| Balance sheet | ||
| Net debt | β | $4.7B |
| Net debt / EBITDA | β | 4.5x |
| Dividends and buybacks | $23.1M | $595M |
| Valuation & quality | ||
| P/E | 48.3x | 17.3x |
| Piotroski F-score | β | 8 |
FY17
CBRL $2.9B
DPZ $2.8B
FY18
CBRL $3.0B
DPZ $3.4B
FY19
CBRL $3.1B
DPZ $3.6B
FY20
CBRL $2.5B
DPZ $4.1B
FY21
CBRL $2.8B
DPZ $4.4B
FY22
CBRL $3.3B
DPZ $4.5B
FY23
CBRL $3.4B
DPZ $4.5B
FY24
CBRL $3.5B
DPZ $4.7B
FY25
CBRL $3.5B
DPZ $4.9B
FY26
CBRL $3.3B
DPZ β
CBRL
DPZ
FY17
CBRL 10.7%
DPZ 18.7%
FY18
CBRL 9.7%
DPZ 16.7%
FY19
CBRL 9.2%
DPZ 17.4%
FY20
CBRL 4.1%
DPZ 17.6%
FY21
CBRL 13.0%
DPZ 17.9%
FY22
CBRL 4.7%
DPZ 16.9%
FY23
CBRL 3.5%
DPZ 18.3%
FY24
CBRL 1.3%
DPZ 18.7%
FY25
CBRL 1.6%
DPZ 19.3%
FY26
CBRL β0.4%
DPZ β
CBRL
DPZ
FY17
CBRL $210M
DPZ $251M
FY18
CBRL $178M
DPZ $274M
FY19
CBRL $225M
DPZ $411M
FY20
CBRL β$136M
DPZ $504M
FY21
CBRL $230M
DPZ $560M
FY22
CBRL $107M
DPZ $388M
FY23
CBRL $123M
DPZ $485M
FY24
CBRL $40.7M
DPZ $512M
FY25
CBRL $59.8M
DPZ $672M
FY26
CBRL $88.4M
DPZ β
CBRL
DPZ
FY17
CBRL 27.1%
DPZ 112.3%
FY18
CBRL 31.6%
DPZ 113.7%
FY19
CBRL 25.9%
DPZ 107.3%
FY20
CBRL 8.6%
DPZ 110.9%
FY21
CBRL 33.8%
DPZ 93.5%
FY22
CBRL 16.2%
DPZ 81.6%
FY23
CBRL 13.1%
DPZ 82.6%
FY24
CBRL 5.1%
DPZ 87.1%
FY25
CBRL 6.1%
DPZ 92.2%
FY26
CBRL β
DPZ β
CBRL
DPZ
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.