Coeur Mining
CDE · Gold
$13.45
3.1%Royal Gold
RGLD · Gold
$227.42
3.1%The short version
- Coeur Mining is the larger business, with $2.1B of revenue in fiscal 2025 against $1.0B for Royal Gold, about 2.0 times as much.
- Coeur Mining grew revenue faster (96.4%, against 43.2%).
- Royal Gold kept more of each dollar of sales as operating profit (61.9% operating margin, against 34.2% operating margin).
| Latest fiscal year | CDE · FY25 | RGLD · FY25 |
|---|---|---|
| Size | ||
| Market cap | $13.9B | $19.4B |
| Revenue | $2.1B | $1.0B |
| Free cash flow | $666M | — |
| Net income | $586M | $466M |
| Growth | ||
| Revenue growth | 96.4% | 43.2% |
| 5-year growth | 21.4% | 15.6% |
| Share count change | 54.7% | 5.8% |
| Profitability | ||
| Gross margin | — | 69.3% |
| Operating margin | 34.2% | 61.9% |
| Net margin | 28.3% | 45.3% |
| FCF margin | 32.2% | — |
| Return on capital | — | 9.7% |
| Return on equity | 26.4% | 9.1% |
| Balance sheet | ||
| Net debt | — | $662M |
| Net debt / EBITDA | — | 0.8x |
| Dividends and buybacks | $0.0M | $119M |
| Valuation & quality | ||
| P/E | — | 25.2x |
| Piotroski F-score | — | 6 |
FY16
CDE $572M
RGLD $289M
FY17
CDE $710M
RGLD $441M
FY18
CDE $626M
RGLD $459M
FY19
CDE $712M
RGLD $423M
FY20
CDE $786M
RGLD $499M
FY21
CDE $833M
RGLD $616M
FY22
CDE $786M
RGLD $603M
FY23
CDE $821M
RGLD $606M
FY24
CDE $1.1B
RGLD $719M
FY25
CDE $2.1B
RGLD $1.0B
CDE
RGLD
FY16
CDE —
RGLD 1.7%
FY17
CDE —
RGLD 33.1%
FY18
CDE —
RGLD −16.2%
FY19
CDE —
RGLD 33.3%
FY20
CDE —
RGLD 39.9%
FY21
CDE —
RGLD 54.8%
FY22
CDE −5.0%
RGLD 47.0%
FY23
CDE −4.7%
RGLD 50.1%
FY24
CDE 15.6%
RGLD 59.8%
FY25
CDE 34.2%
RGLD 61.9%
CDE
RGLD
FY16
CDE $31.4M
RGLD —
FY17
CDE $71.7M
RGLD —
FY18
CDE −$123M
RGLD —
FY19
CDE −$7.9M
RGLD —
FY20
CDE $49.4M
RGLD —
FY21
CDE −$199M
RGLD —
FY22
CDE −$327M
RGLD —
FY23
CDE −$297M
RGLD —
FY24
CDE −$9.0M
RGLD —
FY25
CDE $666M
RGLD —
CDE
RGLD
FY16
CDE 2.6%
RGLD 0.2%
FY17
CDE 3.0%
RGLD 4.1%
FY18
CDE −3.0%
RGLD −2.3%
FY19
CDE −25.6%
RGLD 5.0%
FY20
CDE 4.8%
RGLD 8.8%
FY21
CDE 1.0%
RGLD —
FY22
CDE −2.5%
RGLD —
FY23
CDE —
RGLD 8.3%
FY24
CDE —
RGLD 11.2%
FY25
CDE —
RGLD 9.7%
CDE
RGLD
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.