Celsius
CELH · Soft Drinks & Non-alcoholic Beverages
$28.47
0.4%Coca-Cola Consolidated
COKE · Soft Drinks & Non-alcoholic Beverages
$203.31
5.4%The short version
- Coca-Cola Consolidated is the larger business, with $7.2B of revenue in fiscal 2025 against $2.5B for Celsius, about 2.9 times as much.
- Celsius grew revenue faster (85.5%, against 4.8%).
- Coca-Cola Consolidated kept more of each dollar of sales as operating profit (13.2% operating margin, against 5.6% operating margin).
- Celsius turned more of its sales into free cash flow (12.9% FCF margin, against 8.6% FCF margin).
- Coca-Cola Consolidated earned a higher return on the capital invested in it (39.7%, against 25.1%).
| Latest fiscal year | CELH · FY25 | COKE · FY25 |
|---|---|---|
| Size | ||
| Market cap | $7.3B | — |
| Revenue | $2.5B | $7.2B |
| Free cash flow | $323M | $620M |
| Net income | $108M | $571M |
| Growth | ||
| Revenue growth | 85.5% | 4.8% |
| 5-year growth | 80.7% | 7.6% |
| Share count change | 7.4% | — |
| Profitability | ||
| Gross margin | 50.4% | 39.7% |
| Operating margin | 5.6% | 13.2% |
| Net margin | 4.3% | 7.9% |
| FCF margin | 12.9% | 8.6% |
| Return on capital | 25.1% | 39.7% |
| Return on equity | 13.7% | 168.3% |
| Balance sheet | ||
| Net debt | $278M | $2.5B |
| Net debt / EBITDA | 1.6x | 2.2x |
| Dividends and buybacks | $5.7M | $2.7B |
| Valuation & quality | ||
| P/E | 123.8x | — |
| Piotroski F-score | 5 | — |
FY16
CELH $22.8M
COKE $3.1B
FY17
CELH $36.2M
COKE $4.3B
FY18
CELH $52.6M
COKE $4.6B
FY19
CELH $75.1M
COKE $4.8B
FY20
CELH $131M
COKE $5.0B
FY21
CELH $314M
COKE $5.6B
FY22
CELH $654M
COKE $6.2B
FY23
CELH $1.3B
COKE $6.7B
FY24
CELH $1.4B
COKE $6.9B
FY25
CELH $2.5B
COKE $7.2B
CELH
COKE
FY16
CELH −12.5%
COKE 4.2%
FY17
CELH −22.3%
COKE 2.4%
FY18
CELH −20.2%
COKE 1.3%
FY19
CELH −1.9%
COKE 3.7%
FY20
CELH 6.1%
COKE 6.3%
FY21
CELH −1.3%
COKE 7.9%
FY22
CELH −24.1%
COKE 10.3%
FY23
CELH 20.2%
COKE 12.5%
FY24
CELH 11.5%
COKE 13.3%
FY25
CELH 5.6%
COKE 13.2%
CELH
COKE
FY16
CELH −$2.4M
COKE −$10.6M
FY17
CELH −$8.5M
COKE $131M
FY18
CELH −$11.8M
COKE $30.6M
FY19
CELH $1.0M
COKE $119M
FY20
CELH $2.8M
COKE $292M
FY21
CELH −$99.7M
COKE $366M
FY22
CELH $99.9M
COKE $256M
FY23
CELH $124M
COKE $528M
FY24
CELH $240M
COKE $505M
FY25
CELH $323M
COKE $620M
CELH
COKE
FY16
CELH —
COKE 7.5%
FY17
CELH —
COKE 7.3%
FY18
CELH —
COKE 2.9%
FY19
CELH —
COKE 6.4%
FY20
CELH —
COKE 15.9%
FY21
CELH —
COKE 23.0%
FY22
CELH —
COKE 33.2%
FY23
CELH —
COKE 41.7%
FY24
CELH —
COKE 42.8%
FY25
CELH 25.1%
COKE 39.7%
CELH
COKE
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.