Cleveland-Cliffs
CLF Β· Steel
$13.90
6.5%Commercial Metals
CMC Β· Steel
$62.77
1.6%The short version
- Cleveland-Cliffs is the larger business, with $18.6B of revenue in fiscal 2025 against $9.4B for Commercial Metals, about 2.0 times as much.
- Commercial Metals grew revenue faster (20.5%, against β3.0%).
- Commercial Metals turned more of its sales into free cash flow (5.1% FCF margin, against β5.5% FCF margin).
- Commercial Metals earned a higher return on the capital invested in it (12.9%, against β8.9%).
| Latest fiscal year | CLF Β· FY25 | CMC Β· FY26 |
|---|---|---|
| Size | ||
| Market cap | $8.0B | $7.0B |
| Revenue | $18.6B | $9.4B |
| Free cash flow | β$1.0B | $479M |
| Net income | β$1.5B | $656M |
| Growth | ||
| Revenue growth | β3.0% | 20.5% |
| 5-year growth | 28.3% | 6.9% |
| Share count change | 5.8% | β2.0% |
| Profitability | ||
| Gross margin | β4.6% | 18.7% |
| Operating margin | β8.5% | β |
| Net margin | β7.9% | 7.0% |
| FCF margin | β5.5% | 5.1% |
| Return on capital | β8.9% | 12.9% |
| Return on equity | β23.2% | 14.8% |
| Balance sheet | ||
| Net debt | $7.6B | $2.6B |
| Net debt / EBITDA | β | 2.2x |
| Dividends and buybacks | $0.0M | $187M |
| Valuation & quality | ||
| P/E | β | 10.7x |
| Piotroski F-score | 2 | 7 |
FY17
CLF $1.9B
CMC $3.8B
FY18
CLF $2.3B
CMC $4.6B
FY19
CLF $2.0B
CMC $5.8B
FY20
CLF $5.4B
CMC $5.5B
FY21
CLF $20.4B
CMC $6.7B
FY22
CLF $23.0B
CMC $8.9B
FY23
CLF $22.0B
CMC $8.8B
FY24
CLF $19.2B
CMC $7.9B
FY25
CLF $18.6B
CMC $7.8B
FY26
CLF β
CMC $9.4B
CLF
CMC
FY17
CLF 20.9%
CMC β
FY18
CLF 28.9%
CMC β
FY19
CLF 21.6%
CMC β
FY20
CLF β2.7%
CMC β
FY21
CLF 19.6%
CMC β
FY22
CLF 8.4%
CMC β
FY23
CLF 3.0%
CMC β
FY24
CLF β4.0%
CMC β
FY25
CLF β8.5%
CMC β
FY26
CLF β
CMC β
CLF
CMC
FY17
CLF $203M
CMC β$736M
FY18
CLF $183M
CMC β$609M
FY19
CLF β$88.0M
CMC β$102M
FY20
CLF β$783M
CMC $604M
FY21
CLF $2.1B
CMC $44.3M
FY22
CLF $1.5B
CMC $250M
FY23
CLF $1.6B
CMC $737M
FY24
CLF β$590M
CMC $575M
FY25
CLF β$1.0B
CMC $312M
FY26
CLF β
CMC $479M
CLF
CMC
FY17
CLF 54.6%
CMC 4.3%
FY18
CLF 52.3%
CMC 8.4%
FY19
CLF 21.2%
CMC 10.7%
FY20
CLF β2.2%
CMC 12.7%
FY21
CLF 33.2%
CMC 17.1%
FY22
CLF 12.5%
CMC 35.9%
FY23
CLF 4.2%
CMC 20.2%
FY24
CLF β4.7%
CMC 11.2%
FY25
CLF β8.9%
CMC 2.7%
FY26
CLF β
CMC 12.9%
CLF
CMC
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.