Coinbase
COIN Β· Financial Exchanges & Data
$164.45
2.7%PayPal
PYPL Β· Transaction & Payment Processing Services
$57.02
0.9%The short version
- PayPal is the larger business, with $33.2B of revenue in fiscal 2025 against $7.2B for Coinbase, about 4.6 times as much.
- Coinbase grew revenue faster (9.4%, against 4.3%).
- Coinbase kept more of each dollar of sales as operating profit (20.0% operating margin, against 18.3% operating margin).
- Coinbase turned more of its sales into free cash flow (31.9% FCF margin, against 16.8% FCF margin).
- PayPal earned a higher return on the capital invested in it (25.7%, against 14.5%).
| Latest fiscal year | COIN Β· FY25 | PYPL Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $43.3B | $52.5B |
| Revenue | $7.2B | $33.2B |
| Free cash flow | $2.3B | $5.6B |
| Net income | $1.3B | $5.2B |
| Growth | ||
| Revenue growth | 9.4% | 4.3% |
| 5-year growth | 41.2% | 9.1% |
| Share count change | 5.1% | β6.8% |
| Profitability | ||
| Gross margin | β | β |
| Operating margin | 20.0% | 18.3% |
| Net margin | 17.6% | 15.8% |
| FCF margin | 31.9% | 16.8% |
| Return on capital | 14.5% | 25.7% |
| Return on equity | 10.1% | 25.7% |
| Balance sheet | ||
| Net debt | β$3.9B | β$418M |
| Net debt / EBITDA | β2.4x | β0.1x |
| Dividends and buybacks | $790M | $6.2B |
| Valuation & quality | ||
| P/E | β | 10.7x |
| Piotroski F-score | 4 | 7 |
FY16
COIN β
PYPL $10.8B
FY17
COIN β
PYPL $13.1B
FY18
COIN β
PYPL $15.5B
FY19
COIN $534M
PYPL $17.8B
FY20
COIN $1.3B
PYPL $21.5B
FY21
COIN $7.8B
PYPL $25.4B
FY22
COIN $3.2B
PYPL $27.5B
FY23
COIN $3.1B
PYPL $29.8B
FY24
COIN $6.6B
PYPL $31.8B
FY25
COIN $7.2B
PYPL $33.2B
COIN
PYPL
FY16
COIN β
PYPL 14.6%
FY17
COIN β
PYPL 16.2%
FY18
COIN β
PYPL 14.2%
FY19
COIN β8.6%
PYPL 15.3%
FY20
COIN 32.0%
PYPL 15.3%
FY21
COIN 39.2%
PYPL 16.8%
FY22
COIN β84.9%
PYPL 13.9%
FY23
COIN β5.2%
PYPL 16.9%
FY24
COIN 35.2%
PYPL 16.8%
FY25
COIN 20.0%
PYPL 18.3%
COIN
PYPL
FY16
COIN β
PYPL $2.5B
FY17
COIN β
PYPL $1.9B
FY18
COIN β
PYPL $4.7B
FY19
COIN β$114M
PYPL $3.4B
FY20
COIN $284M
PYPL $5.4B
FY21
COIN $4.0B
PYPL $4.9B
FY22
COIN β$1.6B
PYPL $5.1B
FY23
COIN $673M
PYPL $4.2B
FY24
COIN $3.0B
PYPL $6.8B
FY25
COIN $2.3B
PYPL $5.6B
COIN
PYPL
FY16
COIN β
PYPL β
FY17
COIN β
PYPL β
FY18
COIN β
PYPL β
FY19
COIN β
PYPL 23.0%
FY20
COIN β
PYPL 20.2%
FY21
COIN β
PYPL 23.6%
FY22
COIN β
PYPL 13.8%
FY23
COIN β
PYPL 21.6%
FY24
COIN 43.3%
PYPL 23.0%
FY25
COIN 14.5%
PYPL 25.7%
COIN
PYPL
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.