Compass
COMP · Real Estate Services
$9.75
2.2%Cushman & Wakefield
CWK · Real Estate Services
$11.83
2.2%The short version
- Cushman & Wakefield is the larger business, with $10.3B of revenue in fiscal 2025 against $7.0B for Compass.
- Compass grew revenue faster (23.7%, against 8.9%).
- Cushman & Wakefield kept more of each dollar of sales as operating profit (4.4% operating margin, against −0.9% operating margin).
- Investors pay more for each dollar of Compass’s earnings: a P/E of 162.5x against 39.4x for Cushman & Wakefield.
| Latest fiscal year | COMP · FY25 | CWK · FY25 |
|---|---|---|
| Size | ||
| Market cap | $8.2B | $2.8B |
| Revenue | $7.0B | $10.3B |
| Free cash flow | $203M | $293M |
| Net income | −$58.5M | $88.2M |
| Growth | ||
| Revenue growth | 23.7% | 8.9% |
| 5-year growth | 13.4% | 5.6% |
| Share count change | 12.1% | 0.8% |
| Profitability | ||
| Gross margin | — | — |
| Operating margin | −0.9% | 4.4% |
| Net margin | −0.8% | 0.9% |
| FCF margin | 2.9% | 2.9% |
| Return on capital | — | 8.8% |
| Return on equity | −9.8% | 4.8% |
| Balance sheet | ||
| Net debt | — | $2.0B |
| Net debt / EBITDA | — | 3.6x |
| Dividends and buybacks | $0.0M | $0.0M |
| Valuation & quality | ||
| P/E | 162.5x | 39.4x |
| Piotroski F-score | — | 5 |
FY16
COMP —
CWK $6.2B
FY17
COMP —
CWK $6.9B
FY18
COMP —
CWK $8.2B
FY19
COMP $2.4B
CWK $8.8B
FY20
COMP $3.7B
CWK $7.8B
FY21
COMP $6.4B
CWK $9.4B
FY22
COMP $6.0B
CWK $10.1B
FY23
COMP $4.9B
CWK $9.5B
FY24
COMP $5.6B
CWK $9.4B
FY25
COMP $7.0B
CWK $10.3B
COMP
CWK
FY16
COMP —
CWK −4.8%
FY17
COMP —
CWK −2.5%
FY18
COMP —
CWK 0.2%
FY19
COMP −16.8%
CWK 2.1%
FY20
COMP −7.4%
CWK −0.7%
FY21
COMP −7.7%
CWK 5.3%
FY22
COMP −9.8%
CWK 5.3%
FY23
COMP −6.5%
CWK 2.2%
FY24
COMP −2.8%
CWK 3.6%
FY25
COMP −0.9%
CWK 4.4%
COMP
CWK
FY16
COMP —
CWK −$412M
FY17
COMP —
CWK −$125M
FY18
COMP —
CWK −$86.4M
FY19
COMP −$451M
CWK $189M
FY20
COMP −$101M
CWK −$79.2M
FY21
COMP −$78.7M
CWK $496M
FY22
COMP −$362M
CWK −$1.6M
FY23
COMP −$37.1M
CWK $101M
FY24
COMP $106M
CWK $167M
FY25
COMP $203M
CWK $293M
COMP
CWK
FY16
COMP —
CWK —
FY17
COMP —
CWK —
FY18
COMP —
CWK 0.3%
FY19
COMP —
CWK 3.0%
FY20
COMP —
CWK −1.3%
FY21
COMP —
CWK 10.1%
FY22
COMP —
CWK 7.6%
FY23
COMP —
CWK 3.8%
FY24
COMP —
CWK 6.2%
FY25
COMP —
CWK 8.8%
COMP
CWK
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.