Crocs
CROX Β· Footwear
$119.23
1.5%Leggett & Platt
LEG Β· Home Furnishings
β
οΏ½οΏ½The short version
- Leggett & Platt is the larger business, with $4.1B of revenue in fiscal 2025 against $4.0B for Crocs.
- Crocs grew revenue faster (β1.5%, against β7.5%).
- Crocs turned more of its sales into free cash flow (16.3% FCF margin, against 6.9% FCF margin).
| Latest fiscal year | CROX Β· FY25 | LEG Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $5.9B | β |
| Revenue | $4.0B | $4.1B |
| Free cash flow | $659M | $281M |
| Net income | β$81.2M | $235M |
| Growth | ||
| Revenue growth | β1.5% | β7.5% |
| 5-year growth | 23.9% | β1.3% |
| Share count change | β9.4% | 1.8% |
| Profitability | ||
| Gross margin | 58.3% | 18.4% |
| Operating margin | 3.7% | β |
| Net margin | β2.0% | 5.8% |
| FCF margin | 16.3% | 6.9% |
| Return on capital | 2.8% | β |
| Return on equity | β5.2% | 27.5% |
| Balance sheet | ||
| Net debt | $1.1B | β |
| Net debt / EBITDA | 4.8x | β |
| Dividends and buybacks | $582M | $29.4M |
| Valuation & quality | ||
| P/E | 10.4x | β |
| Piotroski F-score | 5 | β |
FY16
CROX $1.0B
LEG $4.1B
FY17
CROX $1.0B
LEG $4.2B
FY18
CROX $1.1B
LEG $4.3B
FY19
CROX $1.2B
LEG $4.8B
FY20
CROX $1.4B
LEG $4.3B
FY21
CROX $2.3B
LEG $5.1B
FY22
CROX $3.6B
LEG $5.2B
FY23
CROX $4.0B
LEG $4.7B
FY24
CROX $4.1B
LEG $4.4B
FY25
CROX $4.0B
LEG $4.1B
CROX
LEG
FY16
CROX β0.6%
LEG β
FY17
CROX 1.7%
LEG β
FY18
CROX 5.8%
LEG β
FY19
CROX 10.5%
LEG β
FY20
CROX 15.5%
LEG β
FY21
CROX 29.5%
LEG β
FY22
CROX 23.9%
LEG β
FY23
CROX 26.2%
LEG β
FY24
CROX 24.9%
LEG β
FY25
CROX 3.7%
LEG β
CROX
LEG
FY16
CROX $17.6M
LEG $429M
FY17
CROX $85.2M
LEG $284M
FY18
CROX $102M
LEG $281M
FY19
CROX $53.4M
LEG $525M
FY20
CROX $225M
LEG $536M
FY21
CROX $511M
LEG $165M
FY22
CROX $499M
LEG $341M
FY23
CROX $815M
LEG $383M
FY24
CROX $923M
LEG $224M
FY25
CROX $659M
LEG $281M
CROX
LEG
FY16
CROX β5.3%
LEG 20.1%
FY17
CROX β
LEG 16.6%
FY18
CROX 60.4%
LEG 17.3%
FY19
CROX 68.5%
LEG 14.1%
FY20
CROX 76.0%
LEG 10.1%
FY21
CROX 150.6%
LEG 14.5%
FY22
CROX 36.3%
LEG 10.6%
FY23
CROX 31.7%
LEG β2.0%
FY24
CROX 34.2%
LEG β11.7%
FY25
CROX 2.8%
LEG β
CROX
LEG
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.