CVR Energy
CVI · Oil & Gas Refining & Marketing
$58.16
0.8%REX American Resources
REX · Oil & Gas Refining & Marketing
$39.83
0.0%The short version
- CVR Energy is the larger business, with $7.2B of revenue in fiscal 2025 against $651M for REX American Resources, about 11 times as much.
- REX American Resources grew revenue faster (1.2%, against −5.9%).
- REX American Resources turned more of its sales into free cash flow (7.6% FCF margin, against −0.6% FCF margin).
- Investors pay more for each dollar of CVR Energy’s earnings: a P/E of 85.5x against 10.9x for REX American Resources.
| Latest fiscal year | CVI · FY25 | REX · FY25 |
|---|---|---|
| Size | ||
| Market cap | $5.8B | $1.3B |
| Revenue | $7.2B | $651M |
| Free cash flow | −$41.0M | $49.4M |
| Net income | $27.0M | $95.1M |
| Growth | ||
| Revenue growth | −5.9% | 1.2% |
| 5-year growth | 12.8% | 11.8% |
| Share count change | 0.0% | −5.9% |
| Profitability | ||
| Gross margin | 4.8% | 14.4% |
| Operating margin | 2.5% | — |
| Net margin | 0.4% | 14.6% |
| FCF margin | −0.6% | 7.6% |
| Return on capital | 9.1% | — |
| Return on equity | 3.8% | 16.2% |
| Balance sheet | ||
| Net debt | $1.3B | — |
| Net debt / EBITDA | 2.2x | — |
| Dividends and buybacks | $0.0M | $33.4M |
| Valuation & quality | ||
| P/E | 85.5x | 10.9x |
| Piotroski F-score | 8 | — |
FY16
CVI $4.8B
REX $454M
FY17
CVI $6.0B
REX $453M
FY18
CVI $7.1B
REX $487M
FY19
CVI $6.4B
REX $418M
FY20
CVI $3.9B
REX $373M
FY21
CVI $7.2B
REX $775M
FY22
CVI $10.9B
REX $855M
FY23
CVI $9.2B
REX $833M
FY24
CVI $7.6B
REX $643M
FY25
CVI $7.2B
REX $651M
CVI
REX
FY16
CVI 1.5%
REX —
FY17
CVI 2.4%
REX —
FY18
CVI 7.5%
REX —
FY19
CVI 9.1%
REX —
FY20
CVI −8.5%
REX —
FY21
CVI 1.2%
REX —
FY22
CVI 8.8%
REX —
FY23
CVI 12.1%
REX —
FY24
CVI 0.8%
REX —
FY25
CVI 2.5%
REX —
CVI
REX
FY16
CVI $134M
REX $54.9M
FY17
CVI $128M
REX $17.0M
FY18
CVI $526M
REX $37.2M
FY19
CVI $626M
REX $6.6M
FY20
CVI −$34.0M
REX −$1.8M
FY21
CVI $172M
REX $86.6M
FY22
CVI $776M
REX $39.2M
FY23
CVI $743M
REX $90.3M
FY24
CVI $225M
REX −$7.1M
FY25
CVI −$41.0M
REX $49.4M
CVI
REX
FY16
CVI 3.0%
REX —
FY17
CVI 6.1%
REX —
FY18
CVI 17.6%
REX —
FY19
CVI 18.4%
REX —
FY20
CVI −11.8%
REX —
FY21
CVI 4.2%
REX —
FY22
CVI 41.3%
REX —
FY23
CVI 41.0%
REX —
FY24
CVI 2.6%
REX —
FY25
CVI 9.1%
REX —
CVI
REX
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.