Camping World
CWH · Automotive Retail
$4.20
7.3%PHINIA
PHIN · Automotive Retail
$57.32
0.3%The short version
- Camping World is the larger business, with $6.4B of revenue in fiscal 2025 against $3.5B for PHINIA, about 1.8 times as much.
- Camping World grew revenue faster (4.4%, against 2.4%).
- PHINIA kept more of each dollar of sales as operating profit (7.3% operating margin, against 2.8% operating margin).
| Latest fiscal year | CWH · FY25 | PHIN · FY25 |
|---|---|---|
| Size | ||
| Market cap | — | $2.2B |
| Revenue | $6.4B | $3.5B |
| Free cash flow | — | $188M |
| Net income | −$89.8M | $130M |
| Growth | ||
| Revenue growth | 4.4% | 2.4% |
| 5-year growth | 3.2% | — |
| Share count change | — | −10.5% |
| Profitability | ||
| Gross margin | 29.5% | 21.9% |
| Operating margin | 2.8% | 7.3% |
| Net margin | −1.4% | 3.7% |
| FCF margin | — | 5.4% |
| Return on capital | 4.9% | — |
| Return on equity | −32.4% | 8.2% |
| Balance sheet | ||
| Net debt | $1.4B | $617M |
| Net debt / EBITDA | 5.1x | 1.5x |
| Dividends and buybacks | $31.4M | $42.0M |
| Valuation & quality | ||
| P/E | — | 16.5x |
| Piotroski F-score | — | — |
FY16
CWH $3.5B
PHIN —
FY17
CWH $4.3B
PHIN —
FY18
CWH $4.8B
PHIN —
FY19
CWH $4.9B
PHIN —
FY20
CWH $5.4B
PHIN —
FY21
CWH $6.9B
PHIN $3.2B
FY22
CWH $7.0B
PHIN $3.3B
FY23
CWH $6.2B
PHIN $3.5B
FY24
CWH $6.1B
PHIN $3.4B
FY25
CWH $6.4B
PHIN $3.5B
CWH
PHIN
FY16
CWH 7.9%
PHIN —
FY17
CWH 8.3%
PHIN —
FY18
CWH 4.2%
PHIN —
FY19
CWH 0.2%
PHIN —
FY20
CWH 8.7%
PHIN —
FY21
CWH 11.6%
PHIN 5.4%
FY22
CWH 8.2%
PHIN 9.5%
FY23
CWH 4.3%
PHIN 6.9%
FY24
CWH 2.4%
PHIN 7.6%
FY25
CWH 2.8%
PHIN 7.3%
CWH
PHIN
FY16
CWH $159M
PHIN —
FY17
CWH −$97.1M
PHIN —
FY18
CWH −$118M
PHIN —
FY19
CWH $164M
PHIN —
FY20
CWH $663M
PHIN —
FY21
CWH −$93.8M
PHIN $1.0M
FY22
CWH −$20.8M
PHIN $196M
FY23
CWH —
PHIN $100M
FY24
CWH —
PHIN $203M
FY25
CWH —
PHIN $188M
CWH
PHIN
FY16
CWH —
PHIN —
FY17
CWH 36.9%
PHIN —
FY18
CWH 14.7%
PHIN —
FY19
CWH 0.7%
PHIN —
FY20
CWH 43.7%
PHIN —
FY21
CWH 57.1%
PHIN —
FY22
CWH 26.3%
PHIN —
FY23
CWH 14.7%
PHIN 6.5%
FY24
CWH 6.2%
PHIN —
FY25
CWH 4.9%
PHIN —
CWH
PHIN
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.