Dauch
DCH · Automotive Parts & Equipment
$4.63
1.3%LCI Industries
LCII · Automotive Parts & Equipment
$84.87
2.0%The short version
- Dauch is the larger business, with $5.8B of revenue in fiscal 2025 against $4.1B for LCI Industries.
- LCI Industries grew revenue faster (10.2%, against −4.7%).
- LCI Industries kept more of each dollar of sales as operating profit (6.8% operating margin, against 1.9% operating margin).
- LCI Industries turned more of its sales into free cash flow (6.8% FCF margin, against 2.7% FCF margin).
- LCI Industries earned a higher return on the capital invested in it (10.2%, against 1.7%).
| Latest fiscal year | DCH · FY25 | LCII · FY25 |
|---|---|---|
| Size | ||
| Market cap | $1.1B | $2.1B |
| Revenue | $5.8B | $4.1B |
| Free cash flow | $155M | $278M |
| Net income | −$19.7M | $188M |
| Growth | ||
| Revenue growth | −4.7% | 10.2% |
| 5-year growth | 4.4% | 8.1% |
| Share count change | 0.6% | −2.6% |
| Profitability | ||
| Gross margin | 12.1% | 23.8% |
| Operating margin | 1.9% | 6.8% |
| Net margin | −0.3% | 4.6% |
| FCF margin | 2.7% | 6.8% |
| Return on capital | 1.7% | 10.2% |
| Return on equity | −3.3% | 13.7% |
| Balance sheet | ||
| Net debt | $3.4B | $723M |
| Net debt / EBITDA | 6.0x | 1.8x |
| Dividends and buybacks | $2.8M | $243M |
| Valuation & quality | ||
| P/E | — | 9.9x |
| Piotroski F-score | 4 | 8 |
FY16
DCH $3.9B
LCII $1.7B
FY17
DCH $6.3B
LCII $2.1B
FY18
DCH $7.3B
LCII $2.5B
FY19
DCH $6.5B
LCII $2.4B
FY20
DCH $4.7B
LCII $2.8B
FY21
DCH $5.2B
LCII $4.5B
FY22
DCH $5.8B
LCII $5.2B
FY23
DCH $6.1B
LCII $3.8B
FY24
DCH $6.1B
LCII $3.7B
FY25
DCH $5.8B
LCII $4.1B
DCH
LCII
FY16
DCH 9.6%
LCII 12.0%
FY17
DCH 8.7%
LCII 10.0%
FY18
DCH 1.5%
LCII 8.0%
FY19
DCH −4.6%
LCII 8.4%
FY20
DCH −8.4%
LCII 8.0%
FY21
DCH 4.7%
LCII 8.9%
FY22
DCH 4.2%
LCII 10.6%
FY23
DCH 2.4%
LCII 3.3%
FY24
DCH 3.9%
LCII 5.8%
FY25
DCH 1.9%
LCII 6.8%
DCH
LCII
FY16
DCH $185M
LCII $157M
FY17
DCH $169M
LCII $65.5M
FY18
DCH $247M
LCII $36.8M
FY19
DCH $126M
LCII $211M
FY20
DCH $239M
LCII $174M
FY21
DCH $357M
LCII −$210M
FY22
DCH $278M
LCII $472M
FY23
DCH $202M
LCII $465M
FY24
DCH $207M
LCII $328M
FY25
DCH $155M
LCII $278M
DCH
LCII
FY16
DCH 21.5%
LCII 26.4%
FY17
DCH 16.2%
LCII 22.5%
FY18
DCH 1.7%
LCII 18.5%
FY19
DCH −5.3%
LCII 12.9%
FY20
DCH −8.4%
LCII 11.3%
FY21
DCH 7.5%
LCII 15.3%
FY22
DCH 7.7%
LCII 17.4%
FY23
DCH 3.9%
LCII 4.2%
FY24
DCH 4.8%
LCII 8.0%
FY25
DCH 1.7%
LCII 10.2%
DCH
LCII
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.