HF Sinclair
DINO · Oil & Gas Refining & Marketing
$121.66
0.5%Par Pacific
PARR · Oil & Gas Refining & Marketing
$77.15
3.8%The short version
- HF Sinclair is the larger business, with $26.9B of revenue in fiscal 2025 against $7.5B for Par Pacific, about 3.6 times as much.
- Par Pacific kept more of each dollar of sales as operating profit (7.2% operating margin, against 3.5% operating margin).
- Par Pacific turned more of its sales into free cash flow (4.0% FCF margin, against 3.2% FCF margin).
- Par Pacific earned a higher return on the capital invested in it (19.3%, against 6.6%).
- Investors pay more for each dollar of HF Sinclair’s earnings: a P/E of 11.6x against 4.5x for Par Pacific.
| Latest fiscal year | DINO · FY25 | PARR · FY25 |
|---|---|---|
| Size | ||
| Market cap | $21.8B | $3.8B |
| Revenue | $26.9B | $7.5B |
| Free cash flow | $866M | $296M |
| Net income | $579M | $369M |
| Growth | ||
| Revenue growth | −6.0% | −6.4% |
| 5-year growth | 19.2% | 19.0% |
| Share count change | −2.9% | −9.1% |
| Profitability | ||
| Gross margin | 19.0% | — |
| Operating margin | 3.5% | 7.2% |
| Net margin | 2.2% | 5.0% |
| FCF margin | 3.2% | 4.0% |
| Return on capital | 6.6% | 19.3% |
| Return on equity | 6.3% | 27.3% |
| Balance sheet | ||
| Net debt | $1.9B | $653M |
| Net debt / EBITDA | 1.0x | 1.0x |
| Dividends and buybacks | $730M | $125M |
| Valuation & quality | ||
| P/E | 11.6x | 4.5x |
| Piotroski F-score | 8 | 6 |
FY16
DINO $10.5B
PARR $1.9B
FY17
DINO $14.3B
PARR $2.4B
FY18
DINO $17.7B
PARR $3.4B
FY19
DINO $17.5B
PARR $5.4B
FY20
DINO $11.2B
PARR $3.1B
FY21
DINO $18.4B
PARR $4.7B
FY22
DINO $38.2B
PARR $7.3B
FY23
DINO $32.0B
PARR $8.2B
FY24
DINO $28.6B
PARR $8.0B
FY25
DINO $26.9B
PARR $7.5B
DINO
PARR
FY16
DINO −1.0%
PARR −1.1%
FY17
DINO 6.3%
PARR 3.9%
FY18
DINO 9.2%
PARR 2.4%
FY19
DINO 7.3%
PARR 2.7%
FY20
DINO −6.6%
PARR −10.2%
FY21
DINO 4.1%
PARR −0.2%
FY22
DINO 10.6%
PARR 6.0%
FY23
DINO 6.9%
PARR 8.3%
FY24
DINO 0.9%
PARR 0.6%
FY25
DINO 3.5%
PARR 7.2%
DINO
PARR
FY16
DINO $235M
PARR −$48.2M
FY17
DINO $724M
PARR $74.8M
FY18
DINO $1.3B
PARR $42.2M
FY19
DINO $1.3B
PARR $21.7M
FY20
DINO $187M
PARR −$101M
FY21
DINO −$318M
PARR −$57.2M
FY22
DINO $3.3B
PARR $400M
FY23
DINO $1.9B
PARR $497M
FY24
DINO $640M
PARR −$51.8M
FY25
DINO $866M
PARR $296M
DINO
PARR
FY16
DINO −1.2%
PARR −3.0%
FY17
DINO 12.7%
PARR 13.4%
FY18
DINO 16.2%
PARR 10.5%
FY19
DINO 12.0%
PARR 11.9%
FY20
DINO −7.4%
PARR −24.7%
FY21
DINO 7.5%
PARR −0.7%
FY22
DINO 30.0%
PARR 62.7%
FY23
DINO 15.0%
PARR 56.9%
FY24
DINO 1.9%
PARR 2.0%
FY25
DINO 6.6%
PARR 19.3%
DINO
PARR
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.