EchoStar
ECHO · Wireless Telecommunication Services
$89.08
3.8%T-Mobile US
TMUS · Wireless Telecommunication Services
$146.54
7.7%The short version
- T-Mobile US is the larger business, with $88.3B of revenue in fiscal 2025 against $15.0B for EchoStar, about 5.9 times as much.
- T-Mobile US grew revenue faster (8.5%, against −5.2%).
- T-Mobile US kept more of each dollar of sales as operating profit (20.7% operating margin, against −118.1% operating margin).
- T-Mobile US turned more of its sales into free cash flow (20.4% FCF margin, against −7.1% FCF margin).
- T-Mobile US earned a higher return on the capital invested in it (9.8%, against −39.9%).
| Latest fiscal year | ECHO · FY25 | TMUS · FY25 |
|---|---|---|
| Size | ||
| Market cap | $31.3B | $158.6B |
| Revenue | $15.0B | $88.3B |
| Free cash flow | −$1.1B | $18.0B |
| Net income | −$14.5B | $11.0B |
| Growth | ||
| Revenue growth | −5.2% | 8.5% |
| 5-year growth | 51.4% | 5.2% |
| Share count change | 4.9% | −3.6% |
| Profitability | ||
| Gross margin | — | — |
| Operating margin | −118.1% | 20.7% |
| Net margin | −96.6% | 12.5% |
| FCF margin | −7.1% | 20.4% |
| Return on capital | −39.9% | 9.8% |
| Return on equity | −111.7% | 18.2% |
| Balance sheet | ||
| Net debt | $23.0B | $88.1B |
| Net debt / EBITDA | — | 2.8x |
| Dividends and buybacks | $48.5M | $14.1B |
| Valuation & quality | ||
| P/E | — | 15.3x |
| Piotroski F-score | 1 | 6 |
FY16
ECHO $1.8B
TMUS $37.5B
FY17
ECHO $1.5B
TMUS $40.6B
FY18
ECHO $1.8B
TMUS $43.3B
FY19
ECHO $1.9B
TMUS $45.0B
FY20
ECHO $1.9B
TMUS $68.4B
FY21
ECHO $19.8B
TMUS $80.1B
FY22
ECHO $18.6B
TMUS $79.6B
FY23
ECHO $17.0B
TMUS $78.6B
FY24
ECHO $15.8B
TMUS $81.4B
FY25
ECHO $15.0B
TMUS $88.3B
ECHO
TMUS
FY16
ECHO 16.4%
TMUS 10.8%
FY17
ECHO 2.0%
TMUS 12.0%
FY18
ECHO 2.1%
TMUS 12.3%
FY19
ECHO 3.9%
TMUS 12.7%
FY20
ECHO 6.0%
TMUS 9.7%
FY21
ECHO 17.3%
TMUS 8.6%
FY22
ECHO 12.0%
TMUS 8.2%
FY23
ECHO −1.6%
TMUS 18.2%
FY24
ECHO −1.9%
TMUS 22.1%
FY25
ECHO −118.1%
TMUS 20.7%
ECHO
TMUS
FY16
ECHO $81.0M
TMUS −$1.9B
FY17
ECHO $144M
TMUS −$1.4B
FY18
ECHO $179M
TMUS −$1.6B
FY19
ECHO $238M
TMUS $433M
FY20
ECHO $126M
TMUS −$2.4B
FY21
ECHO $3.0B
TMUS $1.6B
FY22
ECHO $571M
TMUS $2.8B
FY23
ECHO −$668M
TMUS $8.8B
FY24
ECHO −$292M
TMUS $13.5B
FY25
ECHO −$1.1B
TMUS $18.0B
ECHO
TMUS
FY16
ECHO 4.5%
TMUS 7.9%
FY17
ECHO 0.6%
TMUS 14.4%
FY18
ECHO 0.7%
TMUS 11.2%
FY19
ECHO 1.5%
TMUS 9.5%
FY20
ECHO 0.9%
TMUS 5.5%
FY21
ECHO 14.2%
TMUS 4.5%
FY22
ECHO 9.0%
TMUS 3.8%
FY23
ECHO −0.7%
TMUS 7.6%
FY24
ECHO −0.6%
TMUS 9.9%
FY25
ECHO −39.9%
TMUS 9.8%
ECHO
TMUS
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.