Evercore
EVR Β· Investment Banking & Brokerage
$251.88
1.4%FirstCash
FCFS Β· Consumer Finance
$172.75
6.5%The short version
- Evercore is the larger business, with $3.9B of revenue in fiscal 2025 against $3.7B for FirstCash.
- Evercore grew revenue faster (29.5%, against 8.0%).
- Evercore turned more of its sales into free cash flow (30.5% FCF margin, against 14.5% FCF margin).
- Investors pay more for each dollar of FirstCashβs earnings: a P/E of 19.7x against 14.2x for Evercore.
| Latest fiscal year | EVR Β· FY25 | FCFS Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $10.4B | $7.6B |
| Revenue | $3.9B | $3.7B |
| Free cash flow | $1.2B | $531M |
| Net income | $592M | $330M |
| Growth | ||
| Revenue growth | 29.5% | 8.0% |
| 5-year growth | 11.2% | 17.6% |
| Share count change | 1.2% | β1.4% |
| Profitability | ||
| Gross margin | β | 50.3% |
| Operating margin | β | β |
| Net margin | 15.3% | 9.0% |
| FCF margin | 30.5% | 14.5% |
| Return on capital | β | 10.7% |
| Return on equity | 31.7% | 15.3% |
| Balance sheet | ||
| Net debt | β$2.4B | $2.1B |
| Net debt / EBITDA | β2.9x | 3.3x |
| Dividends and buybacks | $144M | $187M |
| Valuation & quality | ||
| P/E | 14.2x | 19.7x |
| Piotroski F-score | 5 | 8 |
FY16
EVR $1.5B
FCFS $1.1B
FY17
EVR $1.7B
FCFS $1.8B
FY18
EVR $2.1B
FCFS $1.8B
FY19
EVR $2.0B
FCFS $1.9B
FY20
EVR $2.3B
FCFS $1.6B
FY21
EVR $3.3B
FCFS $1.7B
FY22
EVR $2.8B
FCFS $2.7B
FY23
EVR $2.4B
FCFS $3.2B
FY24
EVR $3.0B
FCFS $3.4B
FY25
EVR $3.9B
FCFS $3.7B
EVR
FCFS
FY16
EVR β
FCFS β
FY17
EVR β
FCFS β
FY18
EVR β
FCFS β
FY19
EVR β
FCFS β
FY20
EVR β
FCFS β
FY21
EVR β
FCFS β
FY22
EVR β
FCFS β
FY23
EVR β
FCFS β
FY24
EVR β
FCFS β
FY25
EVR β
FCFS β
EVR
FCFS
FY16
EVR $403M
FCFS $76.4M
FY17
EVR $476M
FCFS $194M
FY18
EVR $816M
FCFS $208M
FY19
EVR $434M
FCFS $187M
FY20
EVR $925M
FCFS $185M
FY21
EVR $1.4B
FCFS $181M
FY22
EVR $508M
FCFS $434M
FY23
EVR $438M
FCFS $356M
FY24
EVR $958M
FCFS $472M
FY25
EVR $1.2B
FCFS $531M
EVR
FCFS
FY16
EVR β
FCFS 6.0%
FY17
EVR β
FCFS 9.1%
FY18
EVR β
FCFS 9.7%
FY19
EVR β
FCFS 10.0%
FY20
EVR β
FCFS 6.8%
FY21
EVR β
FCFS 6.2%
FY22
EVR β
FCFS 10.1%
FY23
EVR β
FCFS 8.7%
FY24
EVR β
FCFS 9.2%
FY25
EVR β
FCFS 10.7%
EVR
FCFS
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.