Fortune Brands Innovations
FBIN · Building Products
$42.98
1.8%Masco
MAS · Building Products
$76.01
2.6%The short version
- Masco is the larger business, with $7.6B of revenue in fiscal 2025 against $4.5B for Fortune Brands Innovations, about 1.7 times as much.
- Masco kept more of each dollar of sales as operating profit (16.5% operating margin, against 11.6% operating margin).
- Masco turned more of its sales into free cash flow (11.5% FCF margin, against 8.2% FCF margin).
- Masco earned a higher return on the capital invested in it (40.4%, against 7.7%).
- Investors pay more for each dollar of Fortune Brands Innovations’s earnings: a P/E of 34.7x against 18.9x for Masco.
| Latest fiscal year | FBIN · FY25 | MAS · FY25 |
|---|---|---|
| Size | ||
| Market cap | $5.1B | $15.5B |
| Revenue | $4.5B | $7.6B |
| Free cash flow | $367M | $866M |
| Net income | $299M | $810M |
| Growth | ||
| Revenue growth | −3.2% | −3.4% |
| 5-year growth | 4.3% | 1.0% |
| Share count change | −3.6% | −4.1% |
| Profitability | ||
| Gross margin | 44.6% | 35.4% |
| Operating margin | 11.6% | 16.5% |
| Net margin | 6.7% | 10.7% |
| FCF margin | 8.2% | 11.5% |
| Return on capital | 7.7% | 40.4% |
| Return on equity | 12.4% | — |
| Balance sheet | ||
| Net debt | $2.3B | $2.3B |
| Net debt / EBITDA | 3.2x | 1.7x |
| Dividends and buybacks | $368M | $832M |
| Valuation & quality | ||
| P/E | 34.7x | 18.9x |
| Piotroski F-score | 6 | 7 |
FY16
FBIN $5.0B
MAS $7.4B
FY17
FBIN $5.3B
MAS $6.0B
FY18
FBIN $5.5B
MAS $6.7B
FY19
FBIN $5.8B
MAS $6.7B
FY20
FBIN $3.6B
MAS $7.2B
FY21
FBIN $4.8B
MAS $8.4B
FY22
FBIN $4.7B
MAS $8.7B
FY23
FBIN $4.6B
MAS $8.0B
FY24
FBIN $4.6B
MAS $7.8B
FY25
FBIN $4.5B
MAS $7.6B
FBIN
MAS
FY16
FBIN 12.4%
MAS 14.8%
FY17
FBIN 12.9%
MAS 17.1%
FY18
FBIN 10.9%
MAS 16.2%
FY19
FBIN 12.1%
MAS 16.2%
FY20
FBIN 15.7%
MAS 18.0%
FY21
FBIN 16.9%
MAS 16.8%
FY22
FBIN 16.4%
MAS 14.9%
FY23
FBIN 13.3%
MAS 16.9%
FY24
FBIN 16.0%
MAS 17.4%
FY25
FBIN 11.6%
MAS 16.5%
FBIN
MAS
FY16
FBIN $501M
MAS $609M
FY17
FBIN $435M
MAS $578M
FY18
FBIN $454M
MAS $813M
FY19
FBIN $505M
MAS $671M
FY20
FBIN $675M
MAS $839M
FY21
FBIN $475M
MAS $802M
FY22
FBIN $320M
MAS $616M
FY23
FBIN $799M
MAS $1.2B
FY24
FBIN $475M
MAS $907M
FY25
FBIN $367M
MAS $866M
FBIN
MAS
FY16
FBIN 12.7%
MAS 40.5%
FY17
FBIN 14.0%
MAS 36.9%
FY18
FBIN 10.1%
MAS 36.5%
FY19
FBIN 11.1%
MAS 35.8%
FY20
FBIN 9.3%
MAS 49.8%
FY21
FBIN 11.7%
MAS 48.4%
FY22
FBIN 12.0%
MAS 43.0%
FY23
FBIN 10.3%
MAS 42.7%
FY24
FBIN 11.7%
MAS 43.6%
FY25
FBIN 7.7%
MAS 40.4%
FBIN
MAS
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.