Floor & Decor
FND · Home Improvement Retail
$47.83
0.7%Home Depot
HD · Home Improvement Retail
$319.83
2.4%The short version
- Home Depot is the larger business, with $164.7B of revenue in fiscal 2025 against $4.7B for Floor & Decor, about 35 times as much.
- Floor & Decor grew revenue faster (5.1%, against 3.2%).
- Home Depot kept more of each dollar of sales as operating profit (12.7% operating margin, against 5.8% operating margin).
- Home Depot turned more of its sales into free cash flow (7.7% FCF margin, against 1.4% FCF margin).
- Home Depot earned a higher return on the capital invested in it (24.9%, against 9.3%).
- Investors pay more for each dollar of Home Depot’s earnings: a P/E of 22.4x against 22.2x for Floor & Decor.
| Latest fiscal year | FND · FY25 | HD · FY25 |
|---|---|---|
| Size | ||
| Market cap | $5.2B | $318.6B |
| Revenue | $4.7B | $164.7B |
| Free cash flow | $64.1M | $12.6B |
| Net income | $209M | $14.2B |
| Growth | ||
| Revenue growth | 5.1% | 3.2% |
| 5-year growth | 14.1% | 4.5% |
| Share count change | 0.1% | 0.2% |
| Profitability | ||
| Gross margin | 43.6% | 33.3% |
| Operating margin | 5.8% | 12.7% |
| Net margin | 4.5% | 8.6% |
| FCF margin | 1.4% | 7.7% |
| Return on capital | 9.3% | 24.9% |
| Return on equity | 9.1% | 145.5% |
| Balance sheet | ||
| Net debt | −$53.1M | $55.4B |
| Net debt / EBITDA | −0.1x | 2.3x |
| Dividends and buybacks | $0.0M | $9.2B |
| Valuation & quality | ||
| P/E | 22.2x | 22.4x |
| Piotroski F-score | 6 | 4 |
FY16
FND $1.1B
HD $94.6B
FY17
FND $1.4B
HD $100.9B
FY18
FND $1.7B
HD $108.2B
FY19
FND $2.0B
HD $110.2B
FY20
FND $2.4B
HD $132.1B
FY21
FND $3.4B
HD $151.2B
FY22
FND $4.3B
HD $157.4B
FY23
FND $4.4B
HD $152.7B
FY24
FND $4.5B
HD $159.5B
FY25
FND $4.7B
HD $164.7B
FND
HD
FY16
FND 6.6%
HD 14.2%
FY17
FND 8.5%
HD 14.6%
FY18
FND 7.7%
HD 14.4%
FY19
FND 7.8%
HD 14.4%
FY20
FND 8.9%
HD 13.8%
FY21
FND 9.9%
HD 15.2%
FY22
FND 9.3%
HD 15.3%
FY23
FND 7.3%
HD 14.2%
FY24
FND 5.8%
HD 13.5%
FY25
FND 5.8%
HD 12.7%
FND
HD
FY16
FND $14.8M
HD $8.2B
FY17
FND $7.0M
HD $10.1B
FY18
FND $34.2M
HD $10.7B
FY19
FND $8.7M
HD $11.0B
FY20
FND $194M
HD $16.4B
FY21
FND −$106M
HD $14.0B
FY22
FND −$344M
HD $11.5B
FY23
FND $256M
HD $17.9B
FY24
FND $156M
HD $16.3B
FY25
FND $64.1M
HD $12.6B
FND
HD
FY16
FND —
HD 33.7%
FY17
FND 20.4%
HD 36.8%
FY18
FND 18.3%
HD 47.1%
FY19
FND 19.8%
HD 46.6%
FY20
FND 22.7%
HD 46.7%
FY21
FND 25.2%
HD 50.1%
FY22
FND 17.9%
HD 45.8%
FY23
FND 12.2%
HD 38.4%
FY24
FND 9.7%
HD 32.1%
FY25
FND 9.3%
HD 24.9%
FND
HD
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.