Floor & Decor
FND Β· Home Improvement Retail
$47.83
0.7%Upbound Group
UPBD Β· Computer & Electronics Retail
$17.08
1.7%The short version
- Upbound Group is the larger business, with $4.7B of revenue in fiscal 2025 against $4.7B for Floor & Decor.
- Upbound Group grew revenue faster (8.7%, against 5.1%).
- Floor & Decor kept more of each dollar of sales as operating profit (5.8% operating margin, against 4.8% operating margin).
- Upbound Group turned more of its sales into free cash flow (5.1% FCF margin, against 1.4% FCF margin).
- Investors pay more for each dollar of Floor & Decorβs earnings: a P/E of 22.2x against 11.1x for Upbound Group.
| Latest fiscal year | FND Β· FY25 | UPBD Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $5.2B | $1.0B |
| Revenue | $4.7B | $4.7B |
| Free cash flow | $64.1M | $239M |
| Net income | $209M | $73.2M |
| Growth | ||
| Revenue growth | 5.1% | 8.7% |
| 5-year growth | 14.1% | 10.8% |
| Share count change | 0.1% | 4.8% |
| Profitability | ||
| Gross margin | 43.6% | 48.4% |
| Operating margin | 5.8% | 4.8% |
| Net margin | 4.5% | 1.6% |
| FCF margin | 1.4% | 5.1% |
| Return on capital | 9.3% | β |
| Return on equity | 9.1% | 11.1% |
| Balance sheet | ||
| Net debt | β$53.1M | β |
| Net debt / EBITDA | β0.1x | β |
| Dividends and buybacks | $0.0M | $87.9M |
| Valuation & quality | ||
| P/E | 22.2x | 11.1x |
| Piotroski F-score | 6 | β |
FY16
FND $1.1B
UPBD $3.0B
FY17
FND $1.4B
UPBD $2.7B
FY18
FND $1.7B
UPBD $2.7B
FY19
FND $2.0B
UPBD $2.7B
FY20
FND $2.4B
UPBD $2.8B
FY21
FND $3.4B
UPBD $4.6B
FY22
FND $4.3B
UPBD $4.2B
FY23
FND $4.4B
UPBD $4.0B
FY24
FND $4.5B
UPBD $4.3B
FY25
FND $4.7B
UPBD $4.7B
FND
UPBD
FY16
FND 6.6%
UPBD β2.3%
FY17
FND 8.5%
UPBD β2.3%
FY18
FND 7.7%
UPBD 2.1%
FY19
FND 7.8%
UPBD 9.5%
FY20
FND 8.9%
UPBD 8.4%
FY21
FND 9.9%
UPBD 6.1%
FY22
FND 9.3%
UPBD 3.5%
FY23
FND 7.3%
UPBD 4.1%
FY24
FND 5.8%
UPBD 6.8%
FY25
FND 5.8%
UPBD 4.8%
FND
UPBD
FY16
FND $14.8M
UPBD $293M
FY17
FND $7.0M
UPBD $45.1M
FY18
FND $34.2M
UPBD $200M
FY19
FND $8.7M
UPBD $194M
FY20
FND $194M
UPBD $202M
FY21
FND β$106M
UPBD $330M
FY22
FND β$344M
UPBD $407M
FY23
FND $256M
UPBD $147M
FY24
FND $156M
UPBD $48.5M
FY25
FND $64.1M
UPBD $239M
FND
UPBD
FY16
FND β
UPBD β9.5%
FY17
FND 20.4%
UPBD β
FY18
FND 18.3%
UPBD β
FY19
FND 19.8%
UPBD β
FY20
FND 22.7%
UPBD β
FY21
FND 25.2%
UPBD β
FY22
FND 17.9%
UPBD β
FY23
FND 12.2%
UPBD β
FY24
FND 9.7%
UPBD β
FY25
FND 9.3%
UPBD β
FND
UPBD
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.