Fox Factory
FOXF · Automotive Parts & Equipment
$15.07
1.7%Gentherm
THRM · Automotive Parts & Equipment
$28.60
9.4%The short version
- Gentherm is the larger business, with $1.5B of revenue in fiscal 2025 against $1.5B for Fox Factory.
- Fox Factory grew revenue faster (5.3%, against 2.9%).
- Gentherm kept more of each dollar of sales as operating profit (5.5% operating margin, against −35.6% operating margin).
- Gentherm turned more of its sales into free cash flow (4.1% FCF margin, against 1.8% FCF margin).
- Gentherm earned a higher return on the capital invested in it (5.8%, against −29.3%).
| Latest fiscal year | FOXF · FY25 | THRM · FY25 |
|---|---|---|
| Size | ||
| Market cap | $637M | $878M |
| Revenue | $1.5B | $1.5B |
| Free cash flow | $27.0M | $61.1M |
| Net income | −$545M | $18.3M |
| Growth | ||
| Revenue growth | 5.3% | 2.9% |
| 5-year growth | 10.5% | 10.4% |
| Share count change | 0.2% | −1.7% |
| Profitability | ||
| Gross margin | 30.2% | 24.2% |
| Operating margin | −35.6% | 5.5% |
| Net margin | −37.1% | 1.2% |
| FCF margin | 1.8% | 4.1% |
| Return on capital | −29.3% | 5.8% |
| Return on equity | −58.2% | 2.7% |
| Balance sheet | ||
| Net debt | $466M | $28.3M |
| Net debt / EBITDA | — | 0.2x |
| Dividends and buybacks | $0.0M | $10.0M |
| Valuation & quality | ||
| P/E | — | 98.6x |
| Piotroski F-score | 4 | 6 |
FY16
FOXF $403M
THRM $918M
FY17
FOXF $476M
THRM $994M
FY18
FOXF $619M
THRM $1.0B
FY19
FOXF $751M
THRM $972M
FY20
FOXF $891M
THRM $913M
FY21
FOXF $1.3B
THRM $1.0B
FY22
FOXF $1.6B
THRM $1.2B
FY23
FOXF $1.5B
THRM $1.5B
FY24
FOXF $1.4B
THRM $1.5B
FY25
FOXF $1.5B
THRM $1.5B
FOXF
THRM
FY16
FOXF 11.3%
THRM 11.6%
FY17
FOXF 14.1%
THRM 9.8%
FY18
FOXF 15.3%
THRM 6.9%
FY19
FOXF 15.0%
THRM 8.7%
FY20
FOXF 12.8%
THRM 9.8%
FY21
FOXF 15.2%
THRM 11.0%
FY22
FOXF 15.4%
THRM 4.0%
FY23
FOXF 10.9%
THRM 5.3%
FY24
FOXF 4.1%
THRM 7.4%
FY25
FOXF −35.6%
THRM 5.5%
FOXF
THRM
FY16
FOXF $26.8M
THRM $42.1M
FY17
FOXF $31.3M
THRM −$0.9M
FY18
FOXF $35.2M
THRM $76.9M
FY19
FOXF $21.3M
THRM $95.1M
FY20
FOXF $25.8M
THRM $93.5M
FY21
FOXF $8.3M
THRM $105M
FY22
FOXF $143M
THRM −$24.8M
FY23
FOXF $132M
THRM $81.7M
FY24
FOXF $87.8M
THRM $36.3M
FY25
FOXF $27.0M
THRM $61.1M
FOXF
THRM
FY16
FOXF 18.5%
THRM 18.6%
FY17
FOXF 18.8%
THRM 9.4%
FY18
FOXF 28.9%
THRM 8.9%
FY19
FOXF —
THRM 12.7%
FY20
FOXF —
THRM 12.7%
FY21
FOXF 17.5%
THRM 18.7%
FY22
FOXF 20.9%
THRM 4.9%
FY23
FOXF 11.2%
THRM 7.7%
FY24
FOXF 3.6%
THRM 9.6%
FY25
FOXF −29.3%
THRM 5.8%
FOXF
THRM
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.