GATX
GATX · Construction Machinery & Heavy Transportation Equipment
$165.47
1.2%Terex
TEX · Construction Machinery & Heavy Transportation Equipment
$51.29
1.6%The short version
- Terex is the larger business, with $5.4B of revenue in fiscal 2025 against $1.7B for GATX, about 3.1 times as much.
- GATX grew revenue faster (9.8%, against 5.7%).
- Terex earned a higher return on the capital invested in it (9.0%, against 4.0%).
| Latest fiscal year | GATX · FY25 | TEX · FY25 |
|---|---|---|
| Size | ||
| Market cap | $5.9B | $5.9B |
| Revenue | $1.7B | $5.4B |
| Free cash flow | — | $322M |
| Net income | $333M | $221M |
| Growth | ||
| Revenue growth | 9.8% | 5.7% |
| 5-year growth | 7.6% | 12.0% |
| Share count change | 0.0% | −1.9% |
| Profitability | ||
| Gross margin | — | 19.4% |
| Operating margin | — | 8.8% |
| Net margin | 19.2% | 4.1% |
| FCF margin | — | 5.9% |
| Return on capital | 4.0% | 9.0% |
| Return on equity | 12.9% | 11.3% |
| Balance sheet | ||
| Net debt | $11.8B | $1.8B |
| Net debt / EBITDA | 10.6x | 2.9x |
| Dividends and buybacks | $155M | $101M |
| Valuation & quality | ||
| P/E | 16.4x | — |
| Piotroski F-score | — | 6 |
FY16
GATX $1.4B
TEX $4.4B
FY17
GATX $1.4B
TEX $3.8B
FY18
GATX $1.2B
TEX $4.5B
FY19
GATX $1.2B
TEX $4.4B
FY20
GATX $1.2B
TEX $3.1B
FY21
GATX $1.3B
TEX $3.9B
FY22
GATX $1.3B
TEX $4.4B
FY23
GATX $1.4B
TEX $5.2B
FY24
GATX $1.6B
TEX $5.1B
FY25
GATX $1.7B
TEX $5.4B
GATX
TEX
FY16
GATX —
TEX −3.2%
FY17
GATX —
TEX 6.0%
FY18
GATX —
TEX 9.1%
FY19
GATX —
TEX 7.7%
FY20
GATX —
TEX 2.2%
FY21
GATX —
TEX 8.4%
FY22
GATX —
TEX 9.5%
FY23
GATX —
TEX 12.4%
FY24
GATX —
TEX 10.3%
FY25
GATX —
TEX 8.8%
GATX
TEX
FY16
GATX $33.7M
TEX $319M
FY17
GATX −$70.0M
TEX $121M
FY18
GATX −$428M
TEX $3.2M
FY19
GATX −$297M
TEX $67.9M
FY20
GATX −$424M
TEX $161M
FY21
GATX −$623M
TEX $234M
FY22
GATX −$722M
TEX $151M
FY23
GATX −$1.1B
TEX $332M
FY24
GATX —
TEX $189M
FY25
GATX —
TEX $322M
GATX
TEX
FY16
GATX 5.9%
TEX −3.7%
FY17
GATX 6.7%
TEX 7.2%
FY18
GATX 4.5%
TEX 20.6%
FY19
GATX 3.7%
TEX 17.2%
FY20
GATX 3.3%
TEX 3.7%
FY21
GATX 4.0%
TEX 18.4%
FY22
GATX 3.4%
TEX 21.6%
FY23
GATX 4.5%
TEX 31.8%
FY24
GATX 4.7%
TEX 14.5%
FY25
GATX 4.0%
TEX 9.0%
GATX
TEX
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.