G-III Apparel Group
GIII · Apparel, Accessories & Luxury Goods
$29.85
0.2%Warby Parker
WRBY · Apparel, Accessories & Luxury Goods
$25.91
0.9%The short version
- G-III Apparel Group is the larger business, with $3.0B of revenue in fiscal 2025 against $872M for Warby Parker, about 3.4 times as much.
- Warby Parker grew revenue faster (13.0%, against −7.0%).
- G-III Apparel Group kept more of each dollar of sales as operating profit (3.7% operating margin, against −0.6% operating margin).
- G-III Apparel Group turned more of its sales into free cash flow (8.9% FCF margin, against 5.0% FCF margin).
- G-III Apparel Group earned a higher return on the capital invested in it (4.6%, against −3.4%).
| Latest fiscal year | GIII · FY25 | WRBY · FY25 |
|---|---|---|
| Size | ||
| Market cap | $1.3B | $3.3B |
| Revenue | $3.0B | $872M |
| Free cash flow | $264M | $43.7M |
| Net income | $67.4M | $1.6M |
| Growth | ||
| Revenue growth | −7.0% | 13.0% |
| 5-year growth | 7.6% | 17.2% |
| Share count change | −3.5% | 3.9% |
| Profitability | ||
| Gross margin | 39.4% | 54.0% |
| Operating margin | 3.7% | −0.6% |
| Net margin | 2.3% | 0.2% |
| FCF margin | 8.9% | 5.0% |
| Return on capital | 4.6% | −3.4% |
| Return on equity | 3.9% | 0.5% |
| Balance sheet | ||
| Net debt | −$402M | −$286M |
| Net debt / EBITDA | −2.9x | −6.4x |
| Dividends and buybacks | $54.0M | $0.0M |
| Valuation & quality | ||
| P/E | 9.7x | — |
| Piotroski F-score | 6 | 4 |
FY16
GIII $2.4B
WRBY —
FY17
GIII $2.8B
WRBY —
FY18
GIII $3.1B
WRBY —
FY19
GIII $3.2B
WRBY $371M
FY20
GIII $2.1B
WRBY $394M
FY21
GIII $2.8B
WRBY $541M
FY22
GIII $3.2B
WRBY $598M
FY23
GIII $3.1B
WRBY $670M
FY24
GIII $3.2B
WRBY $771M
FY25
GIII $3.0B
WRBY $872M
GIII
WRBY
FY16
GIII 3.9%
WRBY —
FY17
GIII 5.5%
WRBY —
FY18
GIII 7.5%
WRBY —
FY19
GIII 7.2%
WRBY −0.5%
FY20
GIII 4.0%
WRBY −14.1%
FY21
GIII 11.2%
WRBY −26.6%
FY22
GIII −3.4%
WRBY −18.6%
FY23
GIII 9.2%
WRBY −10.8%
FY24
GIII 9.2%
WRBY −3.9%
FY25
GIII 3.7%
WRBY −0.6%
GIII
WRBY
FY16
GIII $80.8M
WRBY —
FY17
GIII $45.2M
WRBY —
FY18
GIII $74.6M
WRBY —
FY19
GIII $171M
WRBY −$11.2M
FY20
GIII $58.7M
WRBY $12.7M
FY21
GIII $168M
WRBY −$80.5M
FY22
GIII −$126M
WRBY −$49.8M
FY23
GIII $563M
WRBY $7.3M
FY24
GIII $275M
WRBY $34.7M
FY25
GIII $264M
WRBY $43.7M
GIII
WRBY
FY16
GIII 5.7%
WRBY —
FY17
GIII 6.1%
WRBY —
FY18
GIII 11.7%
WRBY —
FY19
GIII 12.0%
WRBY —
FY20
GIII 3.7%
WRBY —
FY21
GIII 15.0%
WRBY —
FY22
GIII −5.3%
WRBY −163.2%
FY23
GIII 13.2%
WRBY −69.8%
FY24
GIII 14.3%
WRBY −27.9%
FY25
GIII 4.6%
WRBY −3.4%
GIII
WRBY
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.