GameStop
GME · Computer & Electronics Retail
$24.82
2.2%Sally Beauty
SBH · Specialty Stores
$17.40
1.2%The short version
- Sally Beauty is the larger business, with $3.7B of revenue in fiscal 2025 against $3.6B for GameStop.
- Sally Beauty grew revenue faster (−0.4%, against −5.1%).
- Sally Beauty kept more of each dollar of sales as operating profit (8.9% operating margin, against 6.4% operating margin).
- GameStop turned more of its sales into free cash flow (16.5% FCF margin, against 4.7% FCF margin).
- Investors pay more for each dollar of GameStop’s earnings: a P/E of 16.3x against 9.1x for Sally Beauty.
| Latest fiscal year | GME · FY25 | SBH · FY25 |
|---|---|---|
| Size | ||
| Market cap | $14.7B | $1.7B |
| Revenue | $3.6B | $3.7B |
| Free cash flow | $597M | $173M |
| Net income | $418M | $196M |
| Growth | ||
| Revenue growth | −5.1% | −0.4% |
| 5-year growth | −6.5% | 1.0% |
| Share count change | 39.1% | −2.9% |
| Profitability | ||
| Gross margin | 33.0% | 51.6% |
| Operating margin | 6.4% | 8.9% |
| Net margin | 11.5% | 5.3% |
| FCF margin | 16.5% | 4.7% |
| Return on capital | — | 16.1% |
| Return on equity | 8.1% | 27.5% |
| Balance sheet | ||
| Net debt | −$4.8B | $726M |
| Net debt / EBITDA | −19.3x | 1.7x |
| Dividends and buybacks | $0.0M | $54.0M |
| Valuation & quality | ||
| P/E | 16.3x | 9.1x |
| Piotroski F-score | 6 | 8 |
FY16
GME $8.0B
SBH $4.0B
FY17
GME $8.5B
SBH $3.9B
FY18
GME $8.3B
SBH $3.9B
FY19
GME $6.5B
SBH $3.9B
FY20
GME $5.1B
SBH $3.5B
FY21
GME $6.0B
SBH $3.9B
FY22
GME $5.9B
SBH $3.8B
FY23
GME $5.3B
SBH $3.7B
FY24
GME $3.8B
SBH $3.7B
FY25
GME $3.6B
SBH $3.7B
GME
SBH
FY16
GME 6.1%
SBH 12.6%
FY17
GME 5.1%
SBH 12.2%
FY18
GME −8.5%
SBH 10.9%
FY19
GME −6.2%
SBH 11.8%
FY20
GME −4.7%
SBH 7.4%
FY21
GME −6.1%
SBH 10.8%
FY22
GME −5.3%
SBH 8.9%
FY23
GME −0.7%
SBH 8.7%
FY24
GME −0.7%
SBH 7.6%
FY25
GME 6.4%
SBH 8.9%
GME
SBH
FY16
GME $394M
SBH $203M
FY17
GME $322M
SBH $254M
FY18
GME $231M
SBH $286M
FY19
GME −$493M
SBH $213M
FY20
GME $63.7M
SBH $316M
FY21
GME −$496M
SBH $308M
FY22
GME $52.3M
SBH $57.3M
FY23
GME −$239M
SBH $159M
FY24
GME $130M
SBH $145M
FY25
GME $597M
SBH $173M
GME
SBH
FY16
GME 15.6%
SBH 22.4%
FY17
GME 11.5%
SBH 20.5%
FY18
GME −40.9%
SBH 23.0%
FY19
GME −59.3%
SBH 23.5%
FY20
GME −45.7%
SBH 13.1%
FY21
GME −87.3%
SBH 23.9%
FY22
GME —
SBH 19.7%
FY23
GME —
SBH 17.2%
FY24
GME —
SBH 14.1%
FY25
GME —
SBH 16.1%
GME
SBH
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.