Grab
GRAB · Passenger Ground Transportation
$2.79
2.1%Lyft
LYFT · Passenger Ground Transportation
$16.94
2.8%The short version
- Lyft is the larger business, with $6.3B of revenue in fiscal 2025 against $3.4B for Grab, about 1.9 times as much.
- Grab grew revenue faster (20.5%, against 9.2%).
- Grab kept more of each dollar of sales as operating profit (1.9% operating margin, against −3.0% operating margin).
- Grab earned a higher return on the capital invested in it (0.9%, against −12.3%).
| Latest fiscal year | GRAB · FY25 | LYFT · FY25 |
|---|---|---|
| Size | ||
| Market cap | $11.7B | $6.5B |
| Revenue | $3.4B | $6.3B |
| Free cash flow | −$18.0M | — |
| Net income | $268M | $2.8B |
| Growth | ||
| Revenue growth | 20.5% | 9.2% |
| 5-year growth | 48.4% | 21.7% |
| Share count change | 5.3% | 1.0% |
| Profitability | ||
| Gross margin | 43.2% | 41.5% |
| Operating margin | 1.9% | −3.0% |
| Net margin | 8.0% | 45.0% |
| FCF margin | −0.5% | — |
| Return on capital | 0.9% | −12.3% |
| Return on equity | 4.1% | 140.8% |
| Balance sheet | ||
| Net debt | $300M | −$709M |
| Net debt / EBITDA | 1.2x | — |
| Dividends and buybacks | $274M | $500M |
| Valuation & quality | ||
| P/E | — | 2.5x |
| Piotroski F-score | 5 | 4 |
FY17
GRAB —
LYFT $1.1B
FY18
GRAB —
LYFT $2.2B
FY19
GRAB −$845M
LYFT $3.6B
FY20
GRAB $469M
LYFT $2.4B
FY21
GRAB $675M
LYFT $3.2B
FY22
GRAB $1.4B
LYFT $4.1B
FY23
GRAB $2.4B
LYFT $4.4B
FY24
GRAB $2.8B
LYFT $5.8B
FY25
GRAB $3.4B
LYFT $6.3B
GRAB
LYFT
FY17
GRAB —
LYFT −66.8%
FY18
GRAB —
LYFT −45.3%
FY19
GRAB 356.2%
LYFT −74.7%
FY20
GRAB −276.8%
LYFT −76.5%
FY21
GRAB −230.4%
LYFT −35.4%
FY22
GRAB −95.8%
LYFT −35.6%
FY23
GRAB −22.0%
LYFT −10.8%
FY24
GRAB −6.0%
LYFT −2.1%
FY25
GRAB 1.9%
LYFT −3.0%
GRAB
LYFT
FY17
GRAB —
LYFT —
FY18
GRAB —
LYFT —
FY19
GRAB —
LYFT —
FY20
GRAB —
LYFT —
FY21
GRAB —
LYFT —
FY22
GRAB −$856M
LYFT —
FY23
GRAB $15.0M
LYFT —
FY24
GRAB $775M
LYFT —
FY25
GRAB −$18.0M
LYFT —
GRAB
LYFT
FY17
GRAB —
LYFT —
FY18
GRAB —
LYFT —
FY19
GRAB —
LYFT —
FY20
GRAB —
LYFT —
FY21
GRAB —
LYFT —
FY22
GRAB −18.8%
LYFT —
FY23
GRAB −7.9%
LYFT —
FY24
GRAB −3.3%
LYFT —
FY25
GRAB 0.9%
LYFT −12.3%
GRAB
LYFT
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.