Hyatt vs IHG Hotels & Resorts
Add, change or remove companies; up to four.
The short version
- Hyatt is the larger business, with $7.1B of revenue in fiscal 2025 against $5.2B for IHG Hotels & Resorts.
- Hyatt grew revenue faster (6.8%, against 5.4%).
- IHG Hotels & Resorts turned more of its sales into free cash flow (16.8% FCF margin, against 2.2%).
| Latest fiscal year | H · FY25 | IHG · FY25 |
|---|---|---|
| Size | ||
| Market cap | $16.7B | $25.3B |
| Revenue | $7.1B | $5.2B |
| Free cash flow | $159M | $870M |
| Net income | −$52.0M | $758M |
| Growth | ||
| Revenue growth | 6.8% | 5.4% |
| 5-year growth | 28.0% | 16.7% |
| Share count change | −6.8% | −4.4% |
| Profitability | ||
| Gross margin | — | 85.3% |
| Operating margin | — | 23.1% |
| Net margin | −0.7% | 14.6% |
| FCF margin | 2.2% | 16.8% |
| Return on capital | 3.0% | — |
| Return on equity | −1.5% | — |
| Balance sheet | ||
| Net debt | $3.5B | $3.1B |
| Net debt / EBITDA | 4.8x | 2.4x |
| Dividends and buybacks | $350M | $1.2B |
| Valuation & quality | ||
| P/E | — | — |
| Piotroski F-score | 4 | 8 |
FY16
H $4.4B
IHG $1.7B
FY17
H $4.7B
IHG $1.8B
FY18
H $4.5B
IHG $4.3B
FY19
H $5.0B
IHG $4.6B
FY20
H $2.1B
IHG $2.4B
FY21
H $3.0B
IHG $2.9B
FY22
H $5.9B
IHG $3.9B
FY23
H $6.7B
IHG $4.6B
FY24
H $6.6B
IHG $4.9B
FY25
H $7.1B
IHG $5.2B
H
IHG
FY16
H —
IHG 41.5%
FY17
H —
IHG 41.7%
FY18
H —
IHG 13.4%
FY19
H —
IHG 13.6%
FY20
H —
IHG −6.4%
FY21
H —
IHG 17.0%
FY22
H —
IHG 16.1%
FY23
H —
IHG 23.1%
FY24
H —
IHG 21.2%
FY25
H —
IHG 23.1%
H
IHG
FY16
H $251M
IHG $678M
FY17
H $289M
IHG $572M
FY18
H $44.0M
IHG $663M
FY19
H $27.0M
IHG $578M
FY20
H −$733M
IHG $111M
FY21
H $204M
IHG $619M
FY22
H $473M
IHG $592M
FY23
H $602M
IHG $865M
FY24
H $463M
IHG $695M
FY25
H $159M
IHG $870M
H
IHG
FY16
H 5.2%
IHG —
FY17
H 8.8%
IHG —
FY18
H 17.7%
IHG —
FY19
H 17.7%
IHG —
FY20
H −14.2%
IHG —
FY21
H 1.9%
IHG —
FY22
H 8.5%
IHG —
FY23
H 5.7%
IHG —
FY24
H 24.2%
IHG —
FY25
H 3.0%
IHG —
H
IHG
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.