Hyatt
H · Hotels, Resorts & Cruise Lines
$172.58
2.5%Marriott Vacations Worldwide
VAC · Hotels, Resorts & Cruise Lines
$109.31
3.2%The short version
- Hyatt is the larger business, with $7.1B of revenue in fiscal 2025 against $5.0B for Marriott Vacations Worldwide.
- Hyatt grew revenue faster (6.8%, against 1.3%).
- Hyatt turned more of its sales into free cash flow (2.2% FCF margin, against −0.6% FCF margin).
| Latest fiscal year | H · FY25 | VAC · FY25 |
|---|---|---|
| Size | ||
| Market cap | $16.7B | $4.2B |
| Revenue | $7.1B | $5.0B |
| Free cash flow | $159M | −$29.0M |
| Net income | −$52.0M | −$308M |
| Growth | ||
| Revenue growth | 6.8% | 1.3% |
| 5-year growth | 28.0% | 11.8% |
| Share count change | −6.8% | −17.1% |
| Profitability | ||
| Gross margin | — | — |
| Operating margin | — | — |
| Net margin | −0.7% | −6.1% |
| FCF margin | 2.2% | −0.6% |
| Return on capital | 3.0% | — |
| Return on equity | −1.5% | −13.9% |
| Balance sheet | ||
| Net debt | $3.5B | — |
| Net debt / EBITDA | 4.8x | — |
| Dividends and buybacks | $350M | $171M |
| Valuation & quality | ||
| P/E | — | — |
| Piotroski F-score | 4 | — |
FY16
H $4.4B
VAC $2.0B
FY17
H $4.7B
VAC $2.2B
FY18
H $4.5B
VAC $3.0B
FY19
H $5.0B
VAC $4.3B
FY20
H $2.1B
VAC $2.9B
FY21
H $3.0B
VAC $3.9B
FY22
H $5.9B
VAC $4.7B
FY23
H $6.7B
VAC $4.7B
FY24
H $6.6B
VAC $5.0B
FY25
H $7.1B
VAC $5.0B
H
VAC
FY16
H —
VAC —
FY17
H —
VAC —
FY18
H —
VAC —
FY19
H —
VAC —
FY20
H —
VAC —
FY21
H —
VAC —
FY22
H —
VAC —
FY23
H —
VAC —
FY24
H —
VAC —
FY25
H —
VAC —
H
VAC
FY16
H $251M
VAC $106M
FY17
H $289M
VAC $116M
FY18
H $44.0M
VAC $57.0M
FY19
H $27.0M
VAC $336M
FY20
H −$733M
VAC $258M
FY21
H $204M
VAC $296M
FY22
H $473M
VAC $457M
FY23
H $602M
VAC $114M
FY24
H $463M
VAC $148M
FY25
H $159M
VAC −$29.0M
H
VAC
FY16
H 5.2%
VAC —
FY17
H 8.8%
VAC —
FY18
H 17.7%
VAC —
FY19
H 17.7%
VAC —
FY20
H −14.2%
VAC —
FY21
H 1.9%
VAC —
FY22
H 8.5%
VAC —
FY23
H 5.7%
VAC —
FY24
H 24.2%
VAC —
FY25
H 3.0%
VAC —
H
VAC
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.