IMAX
IMAX Β· Movies & Entertainment
$53.38
2.0%Sphere Entertainment
SPHR Β· Movies & Entertainment
$108.94
2.4%The short version
- Sphere Entertainment is the larger business, with $1.2B of revenue in fiscal 2025 against $410M for IMAX, about 3.0 times as much.
- Sphere Entertainment grew revenue faster (18.8%, against 16.5%).
- IMAX kept more of each dollar of sales as operating profit (20.5% operating margin, against β18.8% operating margin).
| Latest fiscal year | IMAX Β· FY25 | SPHR Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $3.0B | $3.9B |
| Revenue | $410M | $1.2B |
| Free cash flow | $119M | β |
| Net income | $34.9M | $33.4M |
| Growth | ||
| Revenue growth | 16.5% | 18.8% |
| 5-year growth | 24.5% | β3.2% |
| Share count change | 3.1% | 28.3% |
| Profitability | ||
| Gross margin | 60.0% | β |
| Operating margin | 20.5% | β18.8% |
| Net margin | 8.5% | 2.7% |
| FCF margin | 29.0% | β |
| Return on capital | β | β4.8% |
| Return on equity | 10.9% | 1.4% |
| Balance sheet | ||
| Net debt | β | $171M |
| Net debt / EBITDA | β | 1.6x |
| Dividends and buybacks | $0.0M | $50.0M |
| Valuation & quality | ||
| P/E | 74.1x | β |
| Piotroski F-score | β | 7 |
FY16
IMAX $377M
SPHR β
FY17
IMAX $381M
SPHR β
FY18
IMAX $374M
SPHR $989M
FY19
IMAX $396M
SPHR $1.0B
FY20
IMAX $137M
SPHR $1.4B
FY21
IMAX $255M
SPHR $648M
FY22
IMAX $301M
SPHR $610M
FY23
IMAX $375M
SPHR $574M
FY24
IMAX $352M
SPHR $1.0B
FY25
IMAX $410M
SPHR $1.2B
IMAX
SPHR
FY16
IMAX 15.5%
SPHR β
FY17
IMAX 8.3%
SPHR β
FY18
IMAX 12.1%
SPHR β3.2%
FY19
IMAX 19.5%
SPHR β4.4%
FY20
IMAX β88.9%
SPHR 16.4%
FY21
IMAX 4.3%
SPHR β29.1%
FY22
IMAX β1.6%
SPHR β27.2%
FY23
IMAX 13.5%
SPHR β47.6%
FY24
IMAX 12.5%
SPHR β33.2%
FY25
IMAX 20.5%
SPHR β18.8%
IMAX
SPHR
FY16
IMAX $62.6M
SPHR β
FY17
IMAX $61.2M
SPHR β
FY18
IMAX $96.6M
SPHR β$43.0M
FY19
IMAX $83.0M
SPHR β$82.6M
FY20
IMAX β$23.7M
SPHR β$147M
FY21
IMAX $2.5M
SPHR β$515M
FY22
IMAX $8.9M
SPHR β$615M
FY23
IMAX $52.1M
SPHR β
FY24
IMAX $62.4M
SPHR β
FY25
IMAX $119M
SPHR β
IMAX
SPHR
FY16
IMAX β
SPHR β
FY17
IMAX β
SPHR β
FY18
IMAX β
SPHR β
FY19
IMAX β
SPHR β
FY20
IMAX β
SPHR 13.4%
FY21
IMAX β
SPHR β8.6%
FY22
IMAX β
SPHR β5.7%
FY23
IMAX β
SPHR β5.8%
FY24
IMAX β
SPHR β7.8%
FY25
IMAX β
SPHR β4.8%
IMAX
SPHR
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.